[LEADER] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -6.88%
YoY- 5226.73%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,555,898 1,247,598 991,301 1,086,792 1,157,708 956,194 989,797 -0.47%
PBT 46,868 24,285 8,997 60,996 22,776 51,489 -320,796 -
Tax -6,418 -8,452 -10,037 -17,956 -21,968 -13,457 320,796 -
NP 40,449 15,833 -1,040 43,040 808 38,032 0 -100.00%
-
NP to SH 23,044 15,833 -1,040 43,040 808 38,032 -263,765 -
-
Tax Rate 13.69% 34.80% 111.56% 29.44% 96.45% 26.14% - -
Total Cost 1,515,449 1,231,765 992,341 1,043,752 1,156,900 918,162 989,797 -0.45%
-
Net Worth 353,515 340,533 424,666 454,199 415,542 449,231 597,616 0.55%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 353,515 340,533 424,666 454,199 415,542 449,231 597,616 0.55%
NOSH 436,439 436,580 433,333 436,730 432,857 436,146 436,216 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.60% 1.27% -0.10% 3.96% 0.07% 3.98% 0.00% -
ROE 6.52% 4.65% -0.24% 9.48% 0.19% 8.47% -44.14% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 356.50 285.77 228.76 248.85 267.46 219.24 226.91 -0.47%
EPS 5.28 3.63 -0.24 9.87 0.19 8.72 -60.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.98 1.04 0.96 1.03 1.37 0.56%
Adjusted Per Share Value based on latest NOSH - 436,331
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 356.91 286.19 227.40 249.30 265.57 219.34 227.05 -0.47%
EPS 5.29 3.63 -0.24 9.87 0.19 8.72 -60.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8109 0.7812 0.9742 1.0419 0.9532 1.0305 1.3709 0.55%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - - -
Price 0.33 0.40 0.60 0.50 0.00 0.00 0.00 -
P/RPS 0.09 0.14 0.26 0.20 0.00 0.00 0.00 -100.00%
P/EPS 6.25 11.03 -250.00 5.07 0.00 0.00 0.00 -100.00%
EY 16.00 9.07 -0.40 19.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.61 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 15/11/05 30/11/04 17/11/03 26/11/02 28/11/01 29/11/00 19/11/99 -
Price 0.31 0.44 0.61 0.51 0.00 0.00 0.00 -
P/RPS 0.09 0.15 0.27 0.20 0.00 0.00 0.00 -100.00%
P/EPS 5.87 12.13 -254.17 5.18 0.00 0.00 0.00 -100.00%
EY 17.03 8.24 -0.39 19.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.62 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment