[LEADER] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[LEADER] LEADER UNIVERSAL HOLDINGS BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -60.19%
YoY- 3638.0%
Quarter Report
Latest QR
Upcoming QR
LEADER's Result
LEADER's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 433,612 333,978 256,800 277,904 298,568 245,276 262,600 -0.53%
PBT 14,041 4,246 834 13,654 5,174 9,433 -28,131 -
Tax -767 -1,869 -1,712 -4,809 -5,174 -3,479 28,131 -
NP 13,274 2,377 -878 8,845 0 5,954 0 -100.00%
-
NP to SH 8,241 2,377 -878 8,845 -250 5,954 -27,160 -
-
Tax Rate 5.46% 44.02% 205.28% 35.22% 100.00% 36.88% - -
Total Cost 420,338 331,601 257,678 269,059 298,568 239,322 262,600 -0.49%
-
Net Worth 353,185 343,344 430,220 453,784 399,999 450,927 597,258 0.56%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 353,185 343,344 430,220 453,784 399,999 450,927 597,258 0.56%
NOSH 436,031 440,185 438,999 436,331 416,666 437,794 435,955 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.06% 0.71% -0.34% 3.18% 0.00% 2.43% 0.00% -
ROE 2.33% 0.69% -0.20% 1.95% -0.06% 1.32% -4.55% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.45 75.87 58.50 63.69 71.66 56.03 60.24 -0.53%
EPS 1.89 0.54 -0.20 2.03 -0.06 1.36 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.98 1.04 0.96 1.03 1.37 0.56%
Adjusted Per Share Value based on latest NOSH - 436,331
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 99.47 76.61 58.91 63.75 68.49 56.26 60.24 -0.53%
EPS 1.89 0.55 -0.20 2.03 -0.06 1.37 -6.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8102 0.7876 0.9869 1.0409 0.9176 1.0344 1.3701 0.56%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - - -
Price 0.33 0.40 0.60 0.50 0.00 0.00 0.00 -
P/RPS 0.33 0.53 1.03 0.79 0.00 0.00 0.00 -100.00%
P/EPS 17.46 74.07 -300.00 24.67 0.00 0.00 0.00 -100.00%
EY 5.73 1.35 -0.33 4.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.51 0.61 0.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 15/11/05 30/11/04 17/11/03 26/11/02 28/11/01 29/11/00 19/11/99 -
Price 0.31 0.44 0.61 0.51 0.00 0.00 0.00 -
P/RPS 0.31 0.58 1.04 0.80 0.00 0.00 0.00 -100.00%
P/EPS 16.40 81.48 -305.00 25.16 0.00 0.00 0.00 -100.00%
EY 6.10 1.23 -0.33 3.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.56 0.62 0.49 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment