[UMW] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -9.39%
YoY- 76.0%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 7,664,592 5,434,404 4,477,560 3,086,028 2,460,684 688,984 0 -100.00%
PBT 380,656 359,928 486,304 392,192 215,948 21,754 0 -100.00%
Tax -93,664 -210,132 -288,588 -223,404 -120,048 -13,560 0 -100.00%
NP 286,992 149,796 197,716 168,788 95,900 8,194 0 -100.00%
-
NP to SH 159,820 149,796 197,716 168,788 95,900 8,194 0 -100.00%
-
Tax Rate 24.61% 58.38% 59.34% 56.96% 55.59% 62.33% - -
Total Cost 7,377,600 5,284,608 4,279,844 2,917,240 2,364,784 680,790 0 -100.00%
-
Net Worth 2,123,063 1,937,574 1,772,969 1,527,735 1,372,528 1,350,801 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,123,063 1,937,574 1,772,969 1,527,735 1,372,528 1,350,801 0 -100.00%
NOSH 504,482 469,874 275,523 269,285 268,176 268,655 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.74% 2.76% 4.42% 5.47% 3.90% 1.19% 0.00% -
ROE 7.53% 7.73% 11.15% 11.05% 6.99% 0.61% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1,519.30 1,156.57 1,625.11 1,146.01 917.56 256.46 0.00 -100.00%
EPS 31.68 31.88 71.76 62.68 35.76 3.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2084 4.1236 6.4349 5.6733 5.118 5.028 4.7727 0.13%
Adjusted Per Share Value based on latest NOSH - 269,285
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 656.05 465.16 383.26 264.15 210.62 58.97 0.00 -100.00%
EPS 13.68 12.82 16.92 14.45 8.21 0.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8172 1.6585 1.5176 1.3077 1.1748 1.1562 4.7727 1.03%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.49 2.88 3.85 4.28 2.50 4.12 0.00 -
P/RPS 0.16 0.25 0.24 0.37 0.27 1.61 0.00 -100.00%
P/EPS 7.86 9.03 5.37 6.83 6.99 135.08 0.00 -100.00%
EY 12.72 11.07 18.64 14.64 14.30 0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.70 0.60 0.75 0.49 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/05 20/05/04 12/05/03 16/05/02 21/05/01 08/05/00 - -
Price 2.55 2.75 3.78 4.30 2.29 4.10 0.00 -
P/RPS 0.17 0.24 0.23 0.38 0.25 1.60 0.00 -100.00%
P/EPS 8.05 8.63 5.27 6.86 6.40 134.43 0.00 -100.00%
EY 12.42 11.59 18.98 14.58 15.62 0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.59 0.76 0.45 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment