[UMW] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
21-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1.28%
YoY- 1070.37%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 5,434,404 4,477,560 3,086,028 2,460,684 688,984 0 -100.00%
PBT 359,928 486,304 392,192 215,948 21,754 0 -100.00%
Tax -210,132 -288,588 -223,404 -120,048 -13,560 0 -100.00%
NP 149,796 197,716 168,788 95,900 8,194 0 -100.00%
-
NP to SH 149,796 197,716 168,788 95,900 8,194 0 -100.00%
-
Tax Rate 58.38% 59.34% 56.96% 55.59% 62.33% - -
Total Cost 5,284,608 4,279,844 2,917,240 2,364,784 680,790 0 -100.00%
-
Net Worth 1,937,574 1,772,969 1,527,735 1,372,528 1,350,801 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,937,574 1,772,969 1,527,735 1,372,528 1,350,801 0 -100.00%
NOSH 469,874 275,523 269,285 268,176 268,655 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.76% 4.42% 5.47% 3.90% 1.19% 0.00% -
ROE 7.73% 11.15% 11.05% 6.99% 0.61% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1,156.57 1,625.11 1,146.01 917.56 256.46 0.00 -100.00%
EPS 31.88 71.76 62.68 35.76 3.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1236 6.4349 5.6733 5.118 5.028 4.7727 0.15%
Adjusted Per Share Value based on latest NOSH - 268,176
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 465.16 383.26 264.15 210.62 58.97 0.00 -100.00%
EPS 12.82 16.92 14.45 8.21 0.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6585 1.5176 1.3077 1.1748 1.1562 4.7727 1.11%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.88 3.85 4.28 2.50 4.12 0.00 -
P/RPS 0.25 0.24 0.37 0.27 1.61 0.00 -100.00%
P/EPS 9.03 5.37 6.83 6.99 135.08 0.00 -100.00%
EY 11.07 18.64 14.64 14.30 0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.75 0.49 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 20/05/04 12/05/03 16/05/02 21/05/01 08/05/00 - -
Price 2.75 3.78 4.30 2.29 4.10 0.00 -
P/RPS 0.24 0.23 0.38 0.25 1.60 0.00 -100.00%
P/EPS 8.63 5.27 6.86 6.40 134.43 0.00 -100.00%
EY 11.59 18.98 14.58 15.62 0.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.76 0.45 0.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment