[SAPRES] YoY Annualized Quarter Result on 31-Jan-2006 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -59.52%
YoY- -55.1%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 231,182 204,352 67,798 38,034 42,040 25,379 70,996 21.72%
PBT 1,474 -10,308 -9,850 2,703 1,827 -12,312 -104,779 -
Tax -6,015 3,645 -1,371 -2,150 273 15 4,623 -
NP -4,541 -6,663 -11,221 553 2,100 -12,297 -100,156 -40.25%
-
NP to SH -4,541 -6,663 -11,172 943 2,100 -12,297 -100,156 -40.25%
-
Tax Rate 408.07% - - 79.54% -14.94% - - -
Total Cost 235,723 211,015 79,019 37,481 39,940 37,676 171,152 5.47%
-
Net Worth 142,309 146,574 152,829 168,685 169,400 170,287 184,280 -4.21%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - 2,811 4,200 4,187 - -
Div Payout % - - - 298.14% 200.00% 0.00% - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 142,309 146,574 152,829 168,685 169,400 170,287 184,280 -4.21%
NOSH 139,519 139,594 138,936 140,571 140,000 139,580 139,606 -0.01%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -1.96% -3.26% -16.55% 1.45% 5.00% -48.45% -141.07% -
ROE -3.19% -4.55% -7.31% 0.56% 1.24% -7.22% -54.35% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 165.70 146.39 48.80 27.06 30.03 18.18 50.85 21.73%
EPS -3.25 -4.77 -8.04 0.40 1.50 -8.81 -71.74 -40.26%
DPS 0.00 0.00 0.00 2.00 3.00 3.00 0.00 -
NAPS 1.02 1.05 1.10 1.20 1.21 1.22 1.32 -4.20%
Adjusted Per Share Value based on latest NOSH - 139,789
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 89.17 78.82 26.15 14.67 16.22 9.79 27.38 21.72%
EPS -1.75 -2.57 -4.31 0.36 0.81 -4.74 -38.63 -40.26%
DPS 0.00 0.00 0.00 1.08 1.62 1.62 0.00 -
NAPS 0.5489 0.5654 0.5895 0.6507 0.6534 0.6568 0.7108 -4.21%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.16 0.31 0.31 0.38 0.70 1.76 0.99 -
P/RPS 0.10 0.21 0.64 1.40 2.33 9.68 1.95 -39.01%
P/EPS -4.92 -6.49 -3.86 56.65 46.67 -19.98 -1.38 23.57%
EY -20.34 -15.40 -25.94 1.77 2.14 -5.01 -72.47 -19.06%
DY 0.00 0.00 0.00 5.26 4.29 1.70 0.00 -
P/NAPS 0.16 0.30 0.28 0.32 0.58 1.44 0.75 -22.68%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 27/03/09 18/03/08 30/03/07 29/03/06 31/03/05 30/03/04 28/03/03 -
Price 0.14 0.23 0.37 0.34 0.76 1.53 1.02 -
P/RPS 0.08 0.16 0.76 1.26 2.53 8.41 2.01 -41.53%
P/EPS -4.30 -4.82 -4.60 50.68 50.67 -17.37 -1.42 20.26%
EY -23.25 -20.75 -21.73 1.97 1.97 -5.76 -70.33 -16.83%
DY 0.00 0.00 0.00 5.88 3.95 1.96 0.00 -
P/NAPS 0.14 0.22 0.34 0.28 0.63 1.25 0.77 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment