[SAPRES] YoY Quarter Result on 31-Jan-2003 [#4]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jan-2003 [#4]
Profit Trend
QoQ- 75.24%
YoY- 92.79%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 8,326 10,729 10,284 8,031 19,966 10,241 37,120 -22.03%
PBT 93 -1,154 10,218 -6,506 -64,802 110,186 2,687 -42.88%
Tax -1,287 103 2,368 1,776 64,802 -4,788 -1,654 -4.09%
NP -1,194 -1,051 12,586 -4,730 0 105,398 1,033 -
-
NP to SH -1,019 -1,051 12,586 -4,730 -65,572 105,398 1,033 -
-
Tax Rate 1,383.87% - -23.17% - - 4.35% 61.56% -
Total Cost 9,520 11,780 -2,302 12,761 19,966 -95,157 36,087 -19.89%
-
Net Worth 167,747 169,561 170,231 251,096 284,792 360,159 22,664,850 -55.82%
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 167,747 169,561 170,231 251,096 284,792 360,159 22,664,850 -55.82%
NOSH 139,789 140,133 139,534 139,497 139,603 139,596 12,805,000 -52.86%
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -14.34% -9.80% 122.38% -58.90% 0.00% 1,029.18% 2.78% -
ROE -0.61% -0.62% 7.39% -1.88% -23.02% 29.26% 0.00% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 5.96 7.66 7.37 5.76 14.30 7.34 0.29 65.42%
EPS -0.86 -0.75 9.02 -3.39 -46.97 75.50 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.22 1.80 2.04 2.58 1.77 -6.26%
Adjusted Per Share Value based on latest NOSH - 139,497
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 3.79 4.89 4.69 3.66 9.10 4.67 16.91 -22.04%
EPS -0.46 -0.48 5.73 -2.16 -29.88 48.02 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7643 0.7726 0.7757 1.1441 1.2976 1.6411 103.2716 -55.82%
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.38 0.70 1.76 0.99 1.52 2.29 2.44 -
P/RPS 6.38 9.14 23.88 17.20 10.63 31.22 841.71 -55.64%
P/EPS -52.13 -93.33 19.51 -29.20 -3.24 3.03 30,246.08 -
EY -1.92 -1.07 5.13 -3.42 -30.90 32.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.58 1.44 0.55 0.75 0.89 1.38 -21.60%
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/06 31/03/05 30/03/04 28/03/03 29/03/02 25/05/01 31/03/00 -
Price 0.34 0.76 1.53 1.02 1.54 1.53 6.25 -
P/RPS 5.71 9.93 20.76 17.72 10.77 20.86 2,156.01 -62.77%
P/EPS -46.64 -101.33 16.96 -30.08 -3.28 2.03 77,474.59 -
EY -2.14 -0.99 5.90 -3.32 -30.50 49.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.63 1.25 0.57 0.75 0.59 3.53 -34.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment