[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2018 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -37.16%
YoY- 248.2%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 1,875,282 1,406,770 1,604,670 2,146,138 1,834,532 1,519,804 1,610,590 2.56%
PBT 73,274 41,456 17,730 39,142 39,672 38,304 21,416 22.73%
Tax -23,132 -21,112 -17,472 -20,470 -22,998 -26,136 -19,338 3.02%
NP 50,142 20,344 258 18,672 16,674 12,168 2,078 69.90%
-
NP to SH 42,236 18,500 3,876 17,640 5,066 3,126 -3,168 -
-
Tax Rate 31.57% 50.93% 98.54% 52.30% 57.97% 68.23% 90.30% -
Total Cost 1,825,140 1,386,426 1,604,412 2,127,466 1,817,858 1,507,636 1,608,512 2.12%
-
Net Worth 393,052 342,343 307,418 289,456 301,247 290,123 290,761 5.14%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 393,052 342,343 307,418 289,456 301,247 290,123 290,761 5.14%
NOSH 257,029 252,949 240,851 240,851 218,956 218,956 216,986 2.86%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 2.67% 1.45% 0.02% 0.87% 0.91% 0.80% 0.13% -
ROE 10.75% 5.40% 1.26% 6.09% 1.68% 1.08% -1.09% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 763.37 587.62 720.34 1,000.94 852.57 701.96 742.25 0.46%
EPS 17.20 7.72 1.72 8.22 2.36 1.44 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.43 1.38 1.35 1.40 1.34 1.34 2.99%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 161.02 120.79 137.78 184.27 157.52 130.49 138.29 2.56%
EPS 3.63 1.59 0.33 1.51 0.43 0.27 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3375 0.2939 0.264 0.2485 0.2587 0.2491 0.2497 5.14%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 2.71 0.785 0.49 0.52 0.535 0.335 0.375 -
P/RPS 0.36 0.13 0.07 0.05 0.06 0.05 0.05 38.91%
P/EPS 15.76 10.16 28.16 6.32 22.72 23.20 -25.68 -
EY 6.34 9.84 3.55 15.82 4.40 4.31 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 0.55 0.36 0.39 0.38 0.25 0.28 34.89%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 17/01/22 26/01/21 22/01/20 24/01/19 26/01/18 25/01/17 29/01/16 -
Price 3.27 1.16 0.67 0.435 0.57 0.335 0.41 -
P/RPS 0.43 0.20 0.09 0.04 0.07 0.05 0.06 38.81%
P/EPS 19.02 15.01 38.51 5.29 24.21 23.20 -28.08 -
EY 5.26 6.66 2.60 18.91 4.13 4.31 -3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.81 0.49 0.32 0.41 0.25 0.31 36.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment