[ANCOMNY] YoY Annualized Quarter Result on 30-Nov-2017 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 14.2%
YoY- 62.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 1,406,770 1,604,670 2,146,138 1,834,532 1,519,804 1,610,590 1,608,384 -2.20%
PBT 41,456 17,730 39,142 39,672 38,304 21,416 21,596 11.47%
Tax -21,112 -17,472 -20,470 -22,998 -26,136 -19,338 -13,818 7.31%
NP 20,344 258 18,672 16,674 12,168 2,078 7,778 17.36%
-
NP to SH 18,500 3,876 17,640 5,066 3,126 -3,168 74 150.77%
-
Tax Rate 50.93% 98.54% 52.30% 57.97% 68.23% 90.30% 63.98% -
Total Cost 1,386,426 1,604,412 2,127,466 1,817,858 1,507,636 1,608,512 1,600,606 -2.36%
-
Net Worth 342,343 307,418 289,456 301,247 290,123 290,761 240,499 6.05%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 342,343 307,418 289,456 301,247 290,123 290,761 240,499 6.05%
NOSH 252,949 240,851 240,851 218,956 218,956 216,986 185,000 5.34%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 1.45% 0.02% 0.87% 0.91% 0.80% 0.13% 0.48% -
ROE 5.40% 1.26% 6.09% 1.68% 1.08% -1.09% 0.03% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 587.62 720.34 1,000.94 852.57 701.96 742.25 869.40 -6.31%
EPS 7.72 1.72 8.22 2.36 1.44 -1.46 0.04 140.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.38 1.35 1.40 1.34 1.34 1.30 1.59%
Adjusted Per Share Value based on latest NOSH - 218,956
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 120.70 137.68 184.14 157.40 130.40 138.19 138.00 -2.20%
EPS 1.59 0.33 1.51 0.43 0.27 -0.27 0.01 132.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.2638 0.2484 0.2585 0.2489 0.2495 0.2063 6.05%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.785 0.49 0.52 0.535 0.335 0.375 0.465 -
P/RPS 0.13 0.07 0.05 0.06 0.05 0.05 0.05 17.24%
P/EPS 10.16 28.16 6.32 22.72 23.20 -25.68 1,162.50 -54.58%
EY 9.84 3.55 15.82 4.40 4.31 -3.89 0.09 118.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.36 0.39 0.38 0.25 0.28 0.36 7.31%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 26/01/21 22/01/20 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 -
Price 1.16 0.67 0.435 0.57 0.335 0.41 0.46 -
P/RPS 0.20 0.09 0.04 0.07 0.05 0.06 0.05 25.96%
P/EPS 15.01 38.51 5.29 24.21 23.20 -28.08 1,150.00 -51.44%
EY 6.66 2.60 18.91 4.13 4.31 -3.56 0.09 104.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.32 0.41 0.25 0.31 0.35 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment