[ANCOMNY] YoY Annualized Quarter Result on 31-May-2012 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -87.9%
YoY- 30.4%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 1,552,476 1,864,145 2,032,564 1,750,204 1,507,483 1,466,840 1,650,935 -1.01%
PBT 29,727 43,777 4,248 10,207 253 32,457 15,090 11.95%
Tax -24,466 -19,142 -16,781 -9,803 -6,151 -9,602 -31,881 -4.31%
NP 5,261 24,635 -12,533 404 -5,898 22,855 -16,791 -
-
NP to SH 2,166 9,566 -19,906 -9,014 -12,952 791 -6,648 -
-
Tax Rate 82.30% 43.73% 395.03% 96.04% 2,431.23% 29.58% 211.27% -
Total Cost 1,547,215 1,839,510 2,045,097 1,749,800 1,513,381 1,443,985 1,667,726 -1.24%
-
Net Worth 285,125 279,029 270,254 298,179 308,960 320,023 883,284 -17.16%
Dividend
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div - 2,163 - - - - 8,774 -
Div Payout % - 22.61% - - - - 0.00% -
Equity
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 285,125 279,029 270,254 298,179 308,960 320,023 883,284 -17.16%
NOSH 217,653 216,302 216,203 216,072 219,120 216,231 584,956 -15.18%
Ratio Analysis
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 0.34% 1.32% -0.62% 0.02% -0.39% 1.56% -1.02% -
ROE 0.76% 3.43% -7.37% -3.02% -4.19% 0.25% -0.75% -
Per Share
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 713.28 861.82 940.11 810.01 687.97 678.36 282.23 16.70%
EPS 1.00 4.41 -9.21 -4.17 -5.99 0.36 -3.07 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.31 1.29 1.25 1.38 1.41 1.48 1.51 -2.33%
Adjusted Per Share Value based on latest NOSH - 216,491
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 153.95 184.85 201.55 173.55 149.49 145.46 163.71 -1.01%
EPS 0.21 0.95 -1.97 -0.89 -1.28 0.08 -0.66 -
DPS 0.00 0.21 0.00 0.00 0.00 0.00 0.87 -
NAPS 0.2827 0.2767 0.268 0.2957 0.3064 0.3173 0.8759 -17.17%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 0.43 0.545 0.39 0.34 0.41 0.55 0.54 -
P/RPS 0.06 0.06 0.04 0.04 0.06 0.08 0.19 -17.47%
P/EPS 43.21 12.32 -4.24 -8.15 -6.94 150.35 -47.51 -
EY 2.31 8.11 -23.61 -12.27 -14.42 0.67 -2.10 -
DY 0.00 1.83 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.33 0.42 0.31 0.25 0.29 0.37 0.36 -1.43%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 30/07/15 25/07/14 31/07/13 31/07/12 27/07/11 30/07/10 31/07/09 -
Price 0.395 0.685 0.335 0.39 0.38 0.59 0.62 -
P/RPS 0.06 0.08 0.04 0.05 0.06 0.09 0.22 -19.46%
P/EPS 39.69 15.49 -3.64 -9.35 -6.43 161.29 -54.55 -
EY 2.52 6.46 -27.48 -10.70 -15.55 0.62 -1.83 -
DY 0.00 1.46 0.00 0.00 0.00 0.00 2.42 -
P/NAPS 0.30 0.53 0.27 0.28 0.27 0.40 0.41 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment