[ANCOMNY] YoY Annualized Quarter Result on 31-May-2014 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
25-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
31-May-2014 [#4]
Profit Trend
QoQ- -27.89%
YoY- 148.06%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Revenue 1,699,506 1,509,312 1,552,476 1,864,145 2,032,564 1,750,204 1,507,483 2.01%
PBT 51,181 17,222 29,727 43,777 4,248 10,207 253 142.09%
Tax -22,165 -14,880 -24,466 -19,142 -16,781 -9,803 -6,151 23.79%
NP 29,016 2,342 5,261 24,635 -12,533 404 -5,898 -
-
NP to SH 17,159 -6,990 2,166 9,566 -19,906 -9,014 -12,952 -
-
Tax Rate 43.31% 86.40% 82.30% 43.73% 395.03% 96.04% 2,431.23% -
Total Cost 1,670,490 1,506,970 1,547,215 1,839,510 2,045,097 1,749,800 1,513,381 1.65%
-
Net Worth 301,412 283,927 285,125 279,029 270,254 298,179 308,960 -0.41%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Div - - - 2,163 - - - -
Div Payout % - - - 22.61% - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Net Worth 301,412 283,927 285,125 279,029 270,254 298,179 308,960 -0.41%
NOSH 215,294 216,738 217,653 216,302 216,203 216,072 219,120 -0.29%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
NP Margin 1.71% 0.16% 0.34% 1.32% -0.62% 0.02% -0.39% -
ROE 5.69% -2.46% 0.76% 3.43% -7.37% -3.02% -4.19% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 789.39 696.37 713.28 861.82 940.11 810.01 687.97 2.31%
EPS 7.97 -3.24 1.00 4.41 -9.21 -4.17 -5.99 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.40 1.31 1.31 1.29 1.25 1.38 1.41 -0.11%
Adjusted Per Share Value based on latest NOSH - 215,999
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
RPS 145.92 129.59 133.30 160.06 174.52 150.28 129.44 2.01%
EPS 1.47 -0.60 0.19 0.82 -1.71 -0.77 -1.11 -
DPS 0.00 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.2588 0.2438 0.2448 0.2396 0.232 0.256 0.2653 -0.41%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 -
Price 0.79 0.35 0.43 0.545 0.39 0.34 0.41 -
P/RPS 0.10 0.05 0.06 0.06 0.04 0.04 0.06 8.87%
P/EPS 9.91 -10.85 43.21 12.32 -4.24 -8.15 -6.94 -
EY 10.09 -9.21 2.31 8.11 -23.61 -12.27 -14.42 -
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.33 0.42 0.31 0.25 0.29 11.58%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 CAGR
Date 27/07/17 29/07/16 30/07/15 25/07/14 31/07/13 31/07/12 27/07/11 -
Price 0.805 0.345 0.395 0.685 0.335 0.39 0.38 -
P/RPS 0.10 0.05 0.06 0.08 0.04 0.05 0.06 8.87%
P/EPS 10.10 -10.70 39.69 15.49 -3.64 -9.35 -6.43 -
EY 9.90 -9.35 2.52 6.46 -27.48 -10.70 -15.55 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.58 0.26 0.30 0.53 0.27 0.28 0.27 13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment