[PACMAS] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -92.64%
YoY- -98.17%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 194,628 217,540 155,820 139,120 135,984 675,300 751,200 1.44%
PBT 47,228 60,416 33,048 52,676 2,049,856 173,604 -38,840 -
Tax -14,132 -19,704 -9,572 -15,472 -13,044 -45,008 38,840 -
NP 33,096 40,712 23,476 37,204 2,036,812 128,596 0 -100.00%
-
NP to SH 32,460 40,712 23,476 37,204 2,036,812 128,596 -38,892 -
-
Tax Rate 29.92% 32.61% 28.96% 29.37% 0.64% 25.93% - -
Total Cost 161,532 176,828 132,344 101,916 -1,900,828 546,704 751,200 1.64%
-
Net Worth 855,089 870,689 843,561 824,095 1,449,980 900,991 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 855,089 870,689 843,561 824,095 1,449,980 900,991 0 -100.00%
NOSH 171,017 171,058 171,107 170,974 341,976 341,284 341,157 0.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.00% 18.71% 15.07% 26.74% 1,497.83% 19.04% 0.00% -
ROE 3.80% 4.68% 2.78% 4.51% 140.47% 14.27% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 113.81 127.17 91.07 81.37 39.76 197.87 220.19 0.70%
EPS 19.00 23.80 13.72 21.76 595.60 37.68 -11.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.00 5.09 4.93 4.82 4.24 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 170,974
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 113.82 127.22 91.13 81.36 79.53 394.94 439.33 1.44%
EPS 18.98 23.81 13.73 21.76 1,191.19 75.21 -22.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0008 5.0921 4.9334 4.8196 8.4799 5.2693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 6.35 6.35 3.80 3.28 13.68 18.96 0.00 -
P/RPS 5.58 4.99 4.17 4.03 34.40 9.58 0.00 -100.00%
P/EPS 33.46 26.68 27.70 15.07 2.30 50.32 0.00 -100.00%
EY 2.99 3.75 3.61 6.63 43.54 1.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.25 0.77 0.68 3.23 7.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 18/05/04 28/05/03 23/05/02 14/05/01 10/05/00 - -
Price 5.90 5.40 4.54 3.44 16.16 17.12 0.00 -
P/RPS 5.18 4.25 4.99 4.23 40.64 8.65 0.00 -100.00%
P/EPS 31.08 22.69 33.09 15.81 2.71 45.44 0.00 -100.00%
EY 3.22 4.41 3.02 6.33 36.86 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 0.92 0.71 3.81 6.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment