[PACMAS] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 30.08%
YoY- 430.65%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 155,820 139,120 135,984 675,300 751,200 1.65%
PBT 33,048 52,676 2,049,856 173,604 -38,840 -
Tax -9,572 -15,472 -13,044 -45,008 38,840 -
NP 23,476 37,204 2,036,812 128,596 0 -100.00%
-
NP to SH 23,476 37,204 2,036,812 128,596 -38,892 -
-
Tax Rate 28.96% 29.37% 0.64% 25.93% - -
Total Cost 132,344 101,916 -1,900,828 546,704 751,200 1.82%
-
Net Worth 843,561 824,095 1,449,980 900,991 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 843,561 824,095 1,449,980 900,991 0 -100.00%
NOSH 171,107 170,974 341,976 341,284 341,157 0.72%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 15.07% 26.74% 1,497.83% 19.04% 0.00% -
ROE 2.78% 4.51% 140.47% 14.27% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 91.07 81.37 39.76 197.87 220.19 0.92%
EPS 13.72 21.76 595.60 37.68 -11.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.82 4.24 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 341,284
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 91.13 81.36 79.53 394.94 439.33 1.65%
EPS 13.73 21.76 1,191.19 75.21 -22.75 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9334 4.8196 8.4799 5.2693 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.80 3.28 13.68 18.96 0.00 -
P/RPS 4.17 4.03 34.40 9.58 0.00 -100.00%
P/EPS 27.70 15.07 2.30 50.32 0.00 -100.00%
EY 3.61 6.63 43.54 1.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 3.23 7.18 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/03 23/05/02 14/05/01 10/05/00 - -
Price 4.54 3.44 16.16 17.12 0.00 -
P/RPS 4.99 4.23 40.64 8.65 0.00 -100.00%
P/EPS 33.09 15.81 2.71 45.44 0.00 -100.00%
EY 3.02 6.33 36.86 2.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.71 3.81 6.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment