[LHH] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 174.11%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 540,626 533,840 521,540 569,966 446,284 -0.19%
PBT -4,610 16,012 12,046 31,866 -27,862 1.89%
Tax -7,900 -6,756 -2,862 -11,474 27,862 -
NP -12,510 9,256 9,184 20,392 0 -100.00%
-
NP to SH -12,510 9,256 9,184 20,392 -27,516 0.82%
-
Tax Rate - 42.19% 23.76% 36.01% - -
Total Cost 553,136 524,584 512,356 549,574 446,284 -0.22%
-
Net Worth 187,150 188,018 171,904 138,365 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 187,150 188,018 171,904 138,365 0 -100.00%
NOSH 151,452 151,737 151,551 151,500 151,519 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -2.31% 1.73% 1.76% 3.58% 0.00% -
ROE -6.68% 4.92% 5.34% 14.74% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 356.96 351.82 344.13 376.21 294.54 -0.19%
EPS -8.26 6.10 6.06 13.46 -18.16 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2357 1.2391 1.1343 0.9133 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,523
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 305.52 301.68 294.73 322.10 252.20 -0.19%
EPS -7.07 5.23 5.19 11.52 -15.55 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0576 1.0625 0.9715 0.7819 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.81 0.00 0.00 0.00 0.00 -100.00%
EY -10.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 30/11/01 30/11/00 23/11/99 - -
Price 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS -9.56 0.00 0.00 0.00 0.00 -100.00%
EY -10.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment