[TA] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -91.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 2,200,391 1,064,502 741,303 723,062 979,503 0 870,729 20.74%
PBT 308,344 301,100 177,266 68,931 211,328 0 191,266 10.19%
Tax -169,014 -30,257 9,234 -48,867 -60,309 0 -12,145 70.81%
NP 139,330 270,843 186,500 20,064 151,019 0 179,121 -4.98%
-
NP to SH 74,698 215,781 123,283 2,204 96,693 0 137,032 -11.60%
-
Tax Rate 54.81% 10.05% -5.21% 70.89% 28.54% - 6.35% -
Total Cost 2,061,061 793,659 554,803 702,998 828,484 0 691,608 24.86%
-
Net Worth 2,448,031 2,482,269 2,396,673 1,949,692 1,831,743 1,831,743 1,797,505 6.48%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 2,448,031 2,482,269 2,396,673 1,949,692 1,831,743 1,831,743 1,797,505 6.48%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin 6.33% 25.44% 25.16% 2.77% 15.42% 0.00% 20.57% -
ROE 3.05% 8.69% 5.14% 0.11% 5.28% 0.00% 7.62% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 128.53 62.18 43.30 42.65 57.22 0.00 50.86 20.74%
EPS 4.36 12.60 7.20 0.13 5.65 0.00 8.00 -11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.40 1.15 1.07 1.07 1.05 6.48%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 88.12 42.63 29.69 28.96 39.23 0.00 34.87 20.74%
EPS 2.99 8.64 4.94 0.09 3.87 0.00 5.49 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9804 0.9941 0.9598 0.7808 0.7336 0.7336 0.7199 6.48%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/01/15 31/12/14 30/01/14 -
Price 0.63 0.605 0.45 0.595 0.745 0.70 0.745 -
P/RPS 0.49 0.97 1.04 0.00 1.30 0.00 1.46 -19.90%
P/EPS 14.44 4.80 6.25 0.00 13.19 0.00 9.31 9.33%
EY 6.93 20.83 16.00 0.00 7.58 0.00 10.74 -8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.32 0.46 0.70 0.65 0.71 -9.27%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 27/02/19 28/02/18 27/02/17 29/02/16 31/03/15 - 26/03/14 -
Price 0.66 0.65 0.535 0.525 0.75 0.00 0.82 -
P/RPS 0.51 1.05 1.24 0.00 1.31 0.00 1.61 -20.84%
P/EPS 15.13 5.16 7.43 0.00 13.28 0.00 10.24 8.26%
EY 6.61 19.39 13.46 0.00 7.53 0.00 9.76 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.38 0.41 0.70 0.00 0.78 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment