[TA] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ-0.0%
YoY- -165.78%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Revenue 2,200,391 1,238,999 741,303 352,384 769,069 747,469 829,714 21.93%
PBT 308,344 331,467 177,266 -83,230 108,267 235,126 191,266 10.19%
Tax -169,014 -34,156 9,234 -25,771 -45,063 -49,814 -12,145 70.81%
NP 139,330 297,311 186,500 -109,001 63,204 185,312 179,121 -4.98%
-
NP to SH 74,698 242,249 123,283 -85,502 38,983 129,973 137,032 -11.60%
-
Tax Rate 54.81% 10.30% -5.21% - 41.62% 21.19% 6.35% -
Total Cost 2,061,061 941,688 554,803 461,385 705,865 562,157 650,593 26.42%
-
Net Worth 2,448,031 2,482,269 2,396,673 2,208,363 1,831,743 1,831,743 1,797,505 6.48%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Net Worth 2,448,031 2,482,269 2,396,673 2,208,363 1,831,743 1,831,743 1,797,505 6.48%
NOSH 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
NP Margin 6.33% 24.00% 25.16% -30.93% 8.22% 24.79% 21.59% -
ROE 3.05% 9.76% 5.14% -3.87% 2.13% 7.10% 7.62% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 128.53 72.38 43.30 20.58 44.92 43.66 48.47 21.93%
EPS 4.36 14.15 7.20 -4.99 2.28 7.59 8.00 -11.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.40 1.29 1.07 1.07 1.05 6.48%
Adjusted Per Share Value based on latest NOSH - 1,711,910
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
RPS 88.12 49.62 29.69 14.11 30.80 29.94 33.23 21.93%
EPS 2.99 9.70 4.94 -3.42 1.56 5.21 5.49 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9804 0.9941 0.9598 0.8844 0.7336 0.7336 0.7199 6.48%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 30/01/15 31/12/14 30/01/14 -
Price 0.63 0.605 0.45 0.595 0.745 0.70 0.745 -
P/RPS 0.49 0.84 1.04 2.89 1.66 1.60 1.54 -20.77%
P/EPS 14.44 4.28 6.25 -11.91 32.72 9.22 9.31 9.33%
EY 6.93 23.39 16.00 -8.39 3.06 10.85 10.74 -8.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.32 0.46 0.70 0.65 0.71 -9.27%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 CAGR
Date 27/02/19 28/02/18 27/02/17 - - - 26/03/14 -
Price 0.66 0.65 0.535 0.00 0.00 0.00 0.82 -
P/RPS 0.51 0.90 1.24 0.00 0.00 0.00 1.69 -21.62%
P/EPS 15.13 4.59 7.43 0.00 0.00 0.00 10.24 8.26%
EY 6.61 21.77 13.46 0.00 0.00 0.00 9.76 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.38 0.00 0.00 0.00 0.78 -10.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment