[TA] YoY Annualized Quarter Result on 31-Jan-2009 [#4]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
24-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -40.84%
YoY- -59.01%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 696,135 618,822 437,287 535,426 546,706 354,520 312,756 14.25%
PBT 148,559 139,695 144,998 134,470 286,947 143,115 89,504 8.80%
Tax -20,917 -32,918 -31,247 -42,190 -61,784 -9,380 -8,796 15.52%
NP 127,642 106,777 113,751 92,280 225,163 133,735 80,708 7.93%
-
NP to SH 99,331 81,371 95,026 91,913 224,213 133,063 80,348 3.59%
-
Tax Rate 14.08% 23.56% 21.55% 31.38% 21.53% 6.55% 9.83% -
Total Cost 568,493 512,045 323,536 443,146 321,543 220,785 232,048 16.09%
-
Net Worth 2,671,831 1,489,527 1,541,988 2,070,996 2,089,441 1,859,302 1,780,369 6.99%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 2,671,831 1,489,527 1,541,988 2,070,996 2,089,441 1,859,302 1,780,369 6.99%
NOSH 1,712,712 1,712,100 1,713,321 1,428,273 1,392,961 1,328,073 1,328,634 4.32%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 18.34% 17.25% 26.01% 17.23% 41.19% 37.72% 25.81% -
ROE 3.72% 5.46% 6.16% 4.44% 10.73% 7.16% 4.51% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 40.65 36.14 25.52 37.49 39.25 26.69 23.54 9.52%
EPS 5.80 4.75 5.94 6.44 16.10 10.02 6.05 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 0.87 0.90 1.45 1.50 1.40 1.34 2.56%
Adjusted Per Share Value based on latest NOSH - 1,427,430
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 27.88 24.78 17.51 21.44 21.90 14.20 12.53 14.25%
EPS 3.98 3.26 3.81 3.68 8.98 5.33 3.22 3.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.5965 0.6176 0.8294 0.8368 0.7446 0.713 6.99%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.61 0.80 0.70 0.62 1.26 0.88 0.67 -
P/RPS 1.50 2.21 2.74 1.65 3.21 3.30 2.85 -10.14%
P/EPS 10.52 16.83 12.62 9.63 7.83 8.78 11.08 -0.86%
EY 9.51 5.94 7.92 10.38 12.77 11.39 9.03 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.92 0.78 0.43 0.84 0.63 0.50 -4.05%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 20/03/12 25/03/11 18/03/10 24/03/09 25/03/08 26/03/07 28/03/06 -
Price 0.60 0.72 0.67 0.63 1.10 1.80 0.65 -
P/RPS 1.48 1.99 2.63 1.68 2.80 6.74 2.76 -9.86%
P/EPS 10.35 15.15 12.08 9.79 6.83 17.97 10.75 -0.62%
EY 9.67 6.60 8.28 10.21 14.63 5.57 9.30 0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.83 0.74 0.43 0.73 1.29 0.49 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment