[NAMFATT] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
16-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -224.12%
YoY- -161.42%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 504,760 473,680 281,968 310,672 272,484 267,728 -0.66%
PBT 31,248 22,464 33,232 -3,568 21,180 -9,848 -
Tax -5,360 -11,312 -15,592 3,568 -8,428 9,848 -
NP 25,888 11,152 17,640 0 12,752 0 -100.00%
-
NP to SH 25,888 11,152 17,640 -7,832 12,752 -9,532 -
-
Tax Rate 17.15% 50.36% 46.92% - 39.79% - -
Total Cost 478,872 462,528 264,328 310,672 259,732 267,728 -0.60%
-
Net Worth 562,782 173,721 156,454 199,459 199,024 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 562,782 173,721 156,454 199,459 199,024 0 -100.00%
NOSH 200,993 91,432 91,493 91,495 90,056 88,917 -0.85%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.13% 2.35% 6.26% 0.00% 4.68% 0.00% -
ROE 4.60% 6.42% 11.27% -3.93% 6.41% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 251.13 518.07 308.18 339.55 302.57 301.10 0.19%
EPS 12.88 14.80 19.28 -8.56 14.16 -10.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 1.90 1.71 2.18 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 91,495
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 135.82 127.45 75.87 83.59 73.32 72.04 -0.66%
EPS 6.97 3.00 4.75 -2.11 3.43 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5143 0.4674 0.421 0.5367 0.5355 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 - - - - -
Price 0.78 0.45 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.06 3.69 0.00 0.00 0.00 0.00 -100.00%
EY 16.51 27.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 05/05/04 26/05/03 23/05/02 16/07/01 22/05/00 - -
Price 0.75 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.82 4.10 0.00 0.00 0.00 0.00 -100.00%
EY 17.17 24.39 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment