[MALPAC] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
21-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 10.9%
YoY- -1142.31%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 0 0 0 0 10,820 11,854 10,252 -
PBT -2,706 1,316 2,100 -4,697 2,841 10,790 9,513 -
Tax 236 8 0 0 -2,390 -1,714 -285 -
NP -2,470 1,324 2,100 -4,697 450 9,076 9,228 -
-
NP to SH -2,470 1,324 2,100 -4,697 450 9,076 9,228 -
-
Tax Rate - -0.61% 0.00% - 84.13% 15.89% 3.00% -
Total Cost 2,470 -1,324 -2,100 4,697 10,369 2,778 1,024 14.49%
-
Net Worth 188,303 197,250 150,000 195,749 199,044 193,414 184,460 0.31%
Dividend
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 188,303 197,250 150,000 195,749 199,044 193,414 184,460 0.31%
NOSH 75,021 75,000 75,000 75,000 75,111 74,966 74,983 0.00%
Ratio Analysis
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 4.17% 76.56% 90.01% -
ROE -1.31% 0.67% 1.40% -2.40% 0.23% 4.69% 5.00% -
Per Share
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 0.00 0.00 0.00 14.41 15.81 13.67 -
EPS -3.29 1.76 2.80 -6.27 0.60 12.11 12.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.51 2.63 2.00 2.61 2.65 2.58 2.46 0.30%
Adjusted Per Share Value based on latest NOSH - 75,000
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.00 0.00 0.00 0.00 14.43 15.81 13.67 -
EPS -3.29 1.76 2.80 -6.27 0.60 12.10 12.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5107 2.63 2.00 2.61 2.6539 2.5789 2.4595 0.31%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.65 1.76 1.64 1.60 1.30 1.30 1.16 -
P/RPS 0.00 0.00 0.00 0.00 9.02 8.22 8.48 -
P/EPS -50.10 99.70 58.57 -25.55 216.67 10.74 9.43 -
EY -2.00 1.00 1.71 -3.91 0.46 9.31 10.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.82 0.61 0.49 0.50 0.47 5.35%
Price Multiplier on Announcement Date
31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/05/16 19/11/14 20/11/13 21/11/12 23/11/11 18/11/10 18/11/09 -
Price 1.65 1.85 1.54 1.53 1.29 1.31 1.25 -
P/RPS 0.00 0.00 0.00 0.00 8.96 8.28 9.14 -
P/EPS -50.10 104.80 55.00 -24.43 215.00 10.82 10.16 -
EY -2.00 0.95 1.82 -4.09 0.47 9.24 9.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.70 0.77 0.59 0.49 0.51 0.51 4.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment