[NYLEX] YoY Annualized Quarter Result on 31-Aug-2018 [#1]

Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- -35.43%
YoY- 87.24%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 1,099,688 983,676 1,258,280 1,681,604 1,254,564 1,092,632 1,291,272 -2.63%
PBT 220 1,088 1,980 21,580 14,680 12,260 12,672 -49.08%
Tax 2,372 -8,284 -8,544 -8,244 -8,404 -7,988 -8,324 -
NP 2,592 -7,196 -6,564 13,336 6,276 4,272 4,348 -8.25%
-
NP to SH 1,328 -6,072 -4,500 12,328 6,584 1,880 6,844 -23.89%
-
Tax Rate -1,078.18% 761.40% 431.52% 38.20% 57.25% 65.15% 65.69% -
Total Cost 1,097,096 990,872 1,264,844 1,668,268 1,248,288 1,088,360 1,286,924 -2.62%
-
Net Worth 313,752 301,961 330,429 348,672 347,340 328,999 317,207 -0.18%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 313,752 301,961 330,429 348,672 347,340 328,999 317,207 -0.18%
NOSH 194,337 194,337 194,337 194,337 194,337 195,833 192,247 0.18%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 0.24% -0.73% -0.52% 0.79% 0.50% 0.39% 0.34% -
ROE 0.42% -2.01% -1.36% 3.54% 1.90% 0.57% 2.16% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 613.37 544.02 704.48 897.05 653.76 557.94 671.67 -1.50%
EPS 0.76 -3.36 -2.52 6.56 3.44 0.96 3.56 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.67 1.85 1.86 1.81 1.68 1.65 0.98%
Adjusted Per Share Value based on latest NOSH - 194,337
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 565.87 506.17 647.47 865.30 645.56 562.24 664.45 -2.63%
EPS 0.68 -3.12 -2.32 6.34 3.39 0.97 3.52 -23.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6145 1.5538 1.7003 1.7942 1.7873 1.6929 1.6323 -0.18%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.83 0.67 0.60 0.68 0.915 0.575 0.49 -
P/RPS 0.14 0.12 0.09 0.08 0.14 0.10 0.07 12.23%
P/EPS 112.05 -19.95 -23.81 10.34 26.67 59.90 13.76 41.79%
EY 0.89 -5.01 -4.20 9.67 3.75 1.67 7.27 -29.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.32 0.37 0.51 0.34 0.30 7.76%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/10/21 27/10/20 29/10/19 25/10/18 26/10/17 26/10/16 28/10/15 -
Price 1.23 0.58 0.58 0.63 1.02 0.725 0.565 -
P/RPS 0.20 0.11 0.08 0.07 0.16 0.13 0.08 16.48%
P/EPS 166.06 -17.27 -23.02 9.58 29.73 75.52 15.87 47.84%
EY 0.60 -5.79 -4.34 10.44 3.36 1.32 6.30 -32.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.35 0.31 0.34 0.56 0.43 0.34 12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment