[NYLEX] YoY Annualized Quarter Result on 31-Aug-2015 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- -7.34%
YoY- -41.5%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 1,681,604 1,254,564 1,092,632 1,291,272 1,435,332 1,667,812 1,766,800 -0.81%
PBT 21,580 14,680 12,260 12,672 18,472 13,952 13,404 8.25%
Tax -8,244 -8,404 -7,988 -8,324 -8,188 -6,580 -4,324 11.34%
NP 13,336 6,276 4,272 4,348 10,284 7,372 9,080 6.61%
-
NP to SH 12,328 6,584 1,880 6,844 11,700 9,336 8,756 5.86%
-
Tax Rate 38.20% 57.25% 65.15% 65.69% 44.33% 47.16% 32.26% -
Total Cost 1,668,268 1,248,288 1,088,360 1,286,924 1,425,048 1,660,440 1,757,720 -0.86%
-
Net Worth 348,672 347,340 328,999 317,207 288,651 291,267 284,763 3.43%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 348,672 347,340 328,999 317,207 288,651 291,267 284,763 3.43%
NOSH 194,337 194,337 195,833 192,247 192,434 192,892 193,716 0.05%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 0.79% 0.50% 0.39% 0.34% 0.72% 0.44% 0.51% -
ROE 3.54% 1.90% 0.57% 2.16% 4.05% 3.21% 3.07% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 897.05 653.76 557.94 671.67 745.88 864.63 912.05 -0.27%
EPS 6.56 3.44 0.96 3.56 6.08 4.84 4.52 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.81 1.68 1.65 1.50 1.51 1.47 3.99%
Adjusted Per Share Value based on latest NOSH - 192,247
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 935.33 697.80 607.74 718.22 798.35 927.66 982.72 -0.81%
EPS 6.86 3.66 1.05 3.81 6.51 5.19 4.87 5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9394 1.932 1.8299 1.7644 1.6055 1.6201 1.5839 3.43%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.68 0.915 0.575 0.49 0.655 0.49 0.55 -
P/RPS 0.08 0.14 0.10 0.07 0.09 0.06 0.06 4.90%
P/EPS 10.34 26.67 59.90 13.76 10.77 10.12 12.17 -2.67%
EY 9.67 3.75 1.67 7.27 9.28 9.88 8.22 2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.34 0.30 0.44 0.32 0.37 0.00%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 25/10/18 26/10/17 26/10/16 28/10/15 23/10/14 29/10/13 29/10/12 -
Price 0.63 1.02 0.725 0.565 0.575 0.52 0.54 -
P/RPS 0.07 0.16 0.13 0.08 0.08 0.06 0.06 2.60%
P/EPS 9.58 29.73 75.52 15.87 9.46 10.74 11.95 -3.61%
EY 10.44 3.36 1.32 6.30 10.57 9.31 8.37 3.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.56 0.43 0.34 0.38 0.34 0.37 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment