[AHP] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
05-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 37.58%
YoY- -8.77%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 13,722 12,428 15,458 10,950 12,872 11,446 10,974 3.79%
PBT 7,220 5,864 9,176 4,572 6,120 4,588 3,560 12.49%
Tax 0 0 0 -494 -1,650 -1,888 -1,390 -
NP 7,220 5,864 9,176 4,078 4,470 2,700 2,170 22.16%
-
NP to SH 7,220 5,864 9,176 4,078 4,470 2,700 2,170 22.16%
-
Tax Rate 0.00% 0.00% 0.00% 10.80% 26.96% 41.15% 39.04% -
Total Cost 6,502 6,564 6,282 6,872 8,402 8,746 8,804 -4.92%
-
Net Worth 147,940 134,691 134,481 128,027 126,946 125,250 138,382 1.11%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 6,000 5,003 4,997 4,997 - 4,999 - -
Div Payout % 83.10% 85.32% 54.47% 122.55% - 185.19% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 147,940 134,691 134,481 128,027 126,946 125,250 138,382 1.11%
NOSH 100,000 100,068 99,956 99,950 99,776 99,999 99,541 0.07%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 52.62% 47.18% 59.36% 37.24% 34.73% 23.59% 19.77% -
ROE 4.88% 4.35% 6.82% 3.19% 3.52% 2.16% 1.57% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 13.72 12.42 15.46 10.96 12.90 11.45 11.02 3.71%
EPS 7.22 5.86 9.18 4.08 4.48 2.70 2.18 22.06%
DPS 6.00 5.00 5.00 5.00 0.00 5.00 0.00 -
NAPS 1.4794 1.346 1.3454 1.2809 1.2723 1.2525 1.3902 1.04%
Adjusted Per Share Value based on latest NOSH - 99,540
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.24 5.65 7.03 4.98 5.85 5.20 4.99 3.79%
EPS 3.28 2.67 4.17 1.85 2.03 1.23 0.99 22.07%
DPS 2.73 2.27 2.27 2.27 0.00 2.27 0.00 -
NAPS 0.6725 0.6122 0.6113 0.5819 0.577 0.5693 0.629 1.11%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.88 0.87 0.74 0.72 0.68 0.67 0.00 -
P/RPS 6.41 7.01 4.79 6.57 5.27 5.85 0.00 -
P/EPS 12.19 14.85 8.06 17.65 15.18 24.81 0.00 -
EY 8.20 6.74 12.41 5.67 6.59 4.03 0.00 -
DY 6.82 5.75 6.76 6.94 0.00 7.46 0.00 -
P/NAPS 0.59 0.65 0.55 0.56 0.53 0.53 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 06/08/08 02/08/07 15/09/06 05/08/05 05/08/04 25/07/03 31/07/02 -
Price 0.85 0.90 0.73 0.81 0.68 0.68 0.00 -
P/RPS 6.19 7.25 4.72 7.39 5.27 5.94 0.00 -
P/EPS 11.77 15.36 7.95 19.85 15.18 25.19 0.00 -
EY 8.49 6.51 12.58 5.04 6.59 3.97 0.00 -
DY 7.06 5.56 6.85 6.17 0.00 7.35 0.00 -
P/NAPS 0.57 0.67 0.54 0.63 0.53 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment