[AHP] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[AHP] AMANAH HARTA TANAH PNB
Announcement Date
06-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -3.75%
YoY- -1.63%
Quarter Report
Latest QR
Upcoming QR
AHP's Result
AHP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 31,560 30,108 30,796 34,200 13,220 13,704 13,848 14.70%
PBT 12,312 12,516 12,192 15,496 1,932 4,136 6,448 11.37%
Tax 0 0 0 0 0 0 0 -
NP 12,312 12,516 12,192 15,496 1,932 4,136 6,448 11.37%
-
NP to SH 12,312 12,516 12,192 15,496 1,932 4,136 6,448 11.37%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,248 17,592 18,604 18,704 11,288 9,568 7,400 17.25%
-
Net Worth 278,828 278,739 278,717 273,569 156,529 151,779 155,900 10.16%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 278,828 278,739 278,717 273,569 156,529 151,779 155,900 10.16%
NOSH 220,000 220,000 220,000 220,000 100,000 100,000 100,000 14.02%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 39.01% 41.57% 39.59% 45.31% 14.61% 30.18% 46.56% -
ROE 4.42% 4.49% 4.37% 5.66% 1.23% 2.72% 4.14% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.35 13.69 14.00 15.55 13.22 13.70 13.85 0.59%
EPS 5.60 5.68 5.56 7.04 1.92 4.12 6.44 -2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2674 1.267 1.2669 1.2435 1.5653 1.5178 1.559 -3.38%
Adjusted Per Share Value based on latest NOSH - 220,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 14.35 13.69 14.00 15.55 6.01 6.23 6.29 14.72%
EPS 5.60 5.68 5.56 7.04 0.88 1.88 2.93 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2674 1.267 1.2669 1.2435 0.7115 0.6899 0.7086 10.16%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.66 0.77 0.76 0.96 1.02 1.18 1.12 -
P/RPS 4.60 5.63 5.43 6.18 7.72 8.61 8.09 -8.97%
P/EPS 11.79 13.53 13.71 13.63 52.80 28.53 17.37 -6.24%
EY 8.48 7.39 7.29 7.34 1.89 3.51 5.76 6.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.60 0.77 0.65 0.78 0.72 -5.27%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 06/05/20 14/05/19 22/05/18 17/05/17 03/05/16 06/05/15 14/05/14 -
Price 0.71 0.76 0.73 0.94 1.02 1.11 1.16 -
P/RPS 4.95 5.55 5.21 6.05 7.72 8.10 8.38 -8.39%
P/EPS 12.69 13.36 13.17 13.35 52.80 26.84 17.99 -5.64%
EY 7.88 7.49 7.59 7.49 1.89 3.73 5.56 5.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.58 0.76 0.65 0.73 0.74 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment