[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 19.0%
YoY- 11444.78%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 641,212 647,124 599,596 632,908 46,288 37,248 51,232 52.34%
PBT -95,540 2,388 44,652 80,748 924 -7,012 488 -
Tax 19,584 -592 -12,564 -18,868 -388 948 -276 -
NP -75,956 1,796 32,088 61,880 536 -6,064 212 -
-
NP to SH -75,956 1,796 32,088 61,880 536 -6,064 212 -
-
Tax Rate - 24.79% 28.14% 23.37% 41.99% - 56.56% -
Total Cost 717,168 645,328 567,508 571,028 45,752 43,312 51,020 55.31%
-
Net Worth 368,902 445,557 445,557 416,811 18,345 21,745 22,377 59.49%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 368,902 445,557 445,557 416,811 18,345 21,745 22,377 59.49%
NOSH 479,093 479,093 479,093 479,093 31,093 62,131 58,888 41.79%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -11.85% 0.28% 5.35% 9.78% 1.16% -16.28% 0.41% -
ROE -20.59% 0.40% 7.20% 14.85% 2.92% -27.89% 0.95% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 133.84 135.07 125.15 132.11 148.87 59.95 87.00 7.43%
EPS -15.84 0.36 6.68 12.92 1.72 -9.76 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.93 0.93 0.87 0.59 0.35 0.38 12.48%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 88.38 89.20 82.65 87.24 6.38 5.13 7.06 52.34%
EPS -10.47 0.25 4.42 8.53 0.07 -0.84 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5085 0.6142 0.6142 0.5745 0.0253 0.03 0.0308 59.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.90 2.60 3.18 3.35 4.62 1.65 0.34 -
P/RPS 0.67 1.92 2.54 2.54 3.10 2.75 0.39 9.43%
P/EPS -5.68 693.57 47.48 25.94 268.01 -16.91 94.44 -
EY -17.62 0.14 2.11 3.86 0.37 -5.92 1.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 2.80 3.42 3.85 7.83 4.71 0.89 4.66%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 12/11/18 08/11/17 09/11/16 17/11/15 12/11/14 14/11/13 20/11/12 -
Price 0.815 2.38 3.02 3.37 4.25 1.25 0.32 -
P/RPS 0.61 1.76 2.41 2.55 2.85 2.09 0.37 8.68%
P/EPS -5.14 634.88 45.09 26.09 246.55 -12.81 88.89 -
EY -19.45 0.16 2.22 3.83 0.41 -7.81 1.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.56 3.25 3.87 7.20 3.57 0.84 3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment