[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -8406.85%
YoY- -2960.38%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 599,596 632,908 46,288 37,248 51,232 54,136 35,852 59.84%
PBT 44,652 80,748 924 -7,012 488 2,220 4,556 46.23%
Tax -12,564 -18,868 -388 948 -276 -872 -1,708 39.41%
NP 32,088 61,880 536 -6,064 212 1,348 2,848 49.67%
-
NP to SH 32,088 61,880 536 -6,064 212 1,348 2,848 49.67%
-
Tax Rate 28.14% 23.37% 41.99% - 56.56% 39.28% 37.49% -
Total Cost 567,508 571,028 45,752 43,312 51,020 52,788 33,004 60.58%
-
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
NOSH 479,093 479,093 31,093 62,131 58,888 62,407 62,456 40.39%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.35% 9.78% 1.16% -16.28% 0.41% 2.49% 7.94% -
ROE 7.20% 14.85% 2.92% -27.89% 0.95% 2.25% 4.56% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 125.15 132.11 148.87 59.95 87.00 86.75 57.40 13.85%
EPS 6.68 12.92 1.72 -9.76 0.36 2.16 4.56 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.87 0.59 0.35 0.38 0.96 1.00 -1.20%
Adjusted Per Share Value based on latest NOSH - 62,131
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.65 87.24 6.38 5.13 7.06 7.46 4.94 59.85%
EPS 4.42 8.53 0.07 -0.84 0.03 0.19 0.39 49.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.5745 0.0253 0.03 0.0308 0.0826 0.0861 38.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 3.18 3.35 4.62 1.65 0.34 0.43 0.74 -
P/RPS 2.54 2.54 3.10 2.75 0.39 0.50 1.29 11.94%
P/EPS 47.48 25.94 268.01 -16.91 94.44 19.91 16.23 19.57%
EY 2.11 3.86 0.37 -5.92 1.06 5.02 6.16 -16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.85 7.83 4.71 0.89 0.45 0.74 29.03%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 -
Price 3.02 3.37 4.25 1.25 0.32 0.43 0.84 -
P/RPS 2.41 2.55 2.85 2.09 0.37 0.50 1.46 8.70%
P/EPS 45.09 26.09 246.55 -12.81 88.89 19.91 18.42 16.07%
EY 2.22 3.83 0.41 -7.81 1.13 5.02 5.43 -13.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.87 7.20 3.57 0.84 0.45 0.84 25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment