[HUMEIND] YoY Quarter Result on 30-Sep-2013 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -236.58%
YoY- -2960.38%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 149,899 158,227 11,572 9,312 12,808 13,534 8,963 59.84%
PBT 11,163 20,187 231 -1,753 122 555 1,139 46.23%
Tax -3,141 -4,717 -97 237 -69 -218 -427 39.41%
NP 8,022 15,470 134 -1,516 53 337 712 49.67%
-
NP to SH 8,022 15,470 134 -1,516 53 337 712 49.67%
-
Tax Rate 28.14% 23.37% 41.99% - 56.56% 39.28% 37.49% -
Total Cost 141,877 142,757 11,438 10,828 12,755 13,197 8,251 60.58%
-
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 445,557 416,811 18,345 21,745 22,377 59,911 62,456 38.70%
NOSH 479,093 479,093 31,093 62,131 58,888 62,407 62,456 40.39%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.35% 9.78% 1.16% -16.28% 0.41% 2.49% 7.94% -
ROE 1.80% 3.71% 0.73% -6.97% 0.24% 0.56% 1.14% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 31.29 33.03 37.22 14.99 21.75 21.69 14.35 13.86%
EPS 1.67 3.23 0.43 -2.44 0.09 0.54 1.14 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.87 0.59 0.35 0.38 0.96 1.00 -1.20%
Adjusted Per Share Value based on latest NOSH - 62,131
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.86 25.19 1.84 1.48 2.04 2.15 1.43 59.78%
EPS 1.28 2.46 0.02 -0.24 0.01 0.05 0.11 50.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7092 0.6635 0.0292 0.0346 0.0356 0.0954 0.0994 38.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 3.18 3.35 4.62 1.65 0.34 0.43 0.74 -
P/RPS 10.16 10.14 12.41 11.01 1.56 1.98 5.16 11.94%
P/EPS 189.92 103.75 1,072.04 -67.62 377.78 79.63 64.91 19.57%
EY 0.53 0.96 0.09 -1.48 0.26 1.26 1.54 -16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.85 7.83 4.71 0.89 0.45 0.74 29.03%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 09/11/16 17/11/15 12/11/14 14/11/13 20/11/12 15/11/11 18/11/10 -
Price 3.02 3.37 4.25 1.25 0.32 0.43 0.84 -
P/RPS 9.65 10.20 11.42 8.34 1.47 1.98 5.85 8.69%
P/EPS 180.36 104.37 986.18 -51.23 355.56 79.63 73.68 16.07%
EY 0.55 0.96 0.10 -1.95 0.28 1.26 1.36 -13.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 3.87 7.20 3.57 0.84 0.45 0.84 25.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment