[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -4.73%
YoY- 139.11%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 646,614 649,340 631,262 619,224 256,642 37,812 53,866 51.28%
PBT -114,278 -9,696 46,294 80,074 32,860 -7,538 818 -
Tax 22,126 1,724 -11,858 -21,120 -8,204 622 -262 -
NP -92,152 -7,972 34,436 58,954 24,656 -6,916 556 -
-
NP to SH -92,152 -7,972 34,436 58,954 24,656 -6,916 556 -
-
Tax Rate - - 25.61% 26.38% 24.97% - 32.03% -
Total Cost 738,766 657,312 596,826 560,270 231,986 44,728 53,310 54.95%
-
Net Worth 344,947 440,766 455,139 431,184 305,391 19,902 23,475 56.47%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 344,947 440,766 455,139 431,184 305,391 19,902 23,475 56.47%
NOSH 479,093 479,093 479,093 479,093 479,093 62,194 61,777 40.66%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -14.25% -1.23% 5.46% 9.52% 9.61% -18.29% 1.03% -
ROE -26.71% -1.81% 7.57% 13.67% 8.07% -34.75% 2.37% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 134.97 135.54 131.76 129.25 66.39 60.80 87.19 7.55%
EPS -19.24 -1.66 7.18 12.30 11.80 -11.12 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.92 0.95 0.90 0.79 0.32 0.38 11.23%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 89.13 89.50 87.01 85.35 35.38 5.21 7.42 51.30%
EPS -12.70 -1.10 4.75 8.13 3.40 -0.95 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4755 0.6075 0.6274 0.5943 0.4209 0.0274 0.0324 56.43%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.51 2.16 2.70 3.20 4.00 1.16 0.32 -
P/RPS 0.38 1.59 2.05 2.48 6.03 1.91 0.37 0.44%
P/EPS -2.65 -129.81 37.56 26.01 62.71 -10.43 35.56 -
EY -37.71 -0.77 2.66 3.85 1.59 -9.59 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 2.35 2.84 3.56 5.06 3.63 0.84 -2.76%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 27/01/14 04/02/13 -
Price 0.48 2.00 2.61 2.88 3.80 1.33 0.34 -
P/RPS 0.36 1.48 1.98 2.23 5.72 2.19 0.39 -1.32%
P/EPS -2.50 -120.19 36.31 23.40 59.58 -11.96 37.78 -
EY -40.07 -0.83 2.75 4.27 1.68 -8.36 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 2.17 2.75 3.20 4.81 4.16 0.89 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment