[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 7.32%
YoY- -41.59%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 656,830 646,614 649,340 631,262 619,224 256,642 37,812 60.89%
PBT -74,032 -114,278 -9,696 46,294 80,074 32,860 -7,538 46.31%
Tax 11,376 22,126 1,724 -11,858 -21,120 -8,204 622 62.28%
NP -62,656 -92,152 -7,972 34,436 58,954 24,656 -6,916 44.35%
-
NP to SH -62,656 -92,152 -7,972 34,436 58,954 24,656 -6,916 44.35%
-
Tax Rate - - - 25.61% 26.38% 24.97% - -
Total Cost 719,486 738,766 657,312 596,826 560,270 231,986 44,728 58.84%
-
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,902 65.51%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 409,762 344,947 440,766 455,139 431,184 305,391 19,902 65.51%
NOSH 493,771 479,093 479,093 479,093 479,093 479,093 62,194 41.21%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -9.54% -14.25% -1.23% 5.46% 9.52% 9.61% -18.29% -
ROE -15.29% -26.71% -1.81% 7.57% 13.67% 8.07% -34.75% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 133.05 134.97 135.54 131.76 129.25 66.39 60.80 13.93%
EPS -12.70 -19.24 -1.66 7.18 12.30 11.80 -11.12 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.72 0.92 0.95 0.90 0.79 0.32 17.20%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 90.54 89.13 89.50 87.01 85.35 35.38 5.21 60.90%
EPS -8.64 -12.70 -1.10 4.75 8.13 3.40 -0.95 44.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5648 0.4755 0.6075 0.6274 0.5943 0.4209 0.0274 65.54%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.05 0.51 2.16 2.70 3.20 4.00 1.16 -
P/RPS 0.79 0.38 1.59 2.05 2.48 6.03 1.91 -13.67%
P/EPS -8.27 -2.65 -129.81 37.56 26.01 62.71 -10.43 -3.79%
EY -12.09 -37.71 -0.77 2.66 3.85 1.59 -9.59 3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.71 2.35 2.84 3.56 5.06 3.63 -16.05%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 25/02/20 28/01/19 05/02/18 25/01/17 26/01/16 22/01/15 27/01/14 -
Price 1.69 0.48 2.00 2.61 2.88 3.80 1.33 -
P/RPS 1.27 0.36 1.48 1.98 2.23 5.72 2.19 -8.67%
P/EPS -13.32 -2.50 -120.19 36.31 23.40 59.58 -11.96 1.81%
EY -7.51 -40.07 -0.83 2.75 4.27 1.68 -8.36 -1.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.67 2.17 2.75 3.20 4.81 4.16 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment