[HUMEIND] YoY Annualized Quarter Result on 31-Mar-2012 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -68.26%
YoY- 161.68%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 401,357 39,310 51,790 49,662 31,082 56,050 34,053 50.82%
PBT 55,106 -5,866 -1,341 717 -1,201 8,678 -1,512 -
Tax -12,976 468 -41 -492 836 -3,730 0 -
NP 42,130 -5,398 -1,382 225 -365 4,948 -1,512 -
-
NP to SH 42,130 -5,398 -1,382 225 -365 4,948 -1,512 -
-
Tax Rate 23.55% - - 68.62% - 42.98% - -
Total Cost 359,226 44,709 53,173 49,437 31,447 51,102 35,565 46.99%
-
Net Worth 397,647 19,280 22,354 59,462 61,027 60,917 56,699 38.33%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 19,163 - - - - - - -
Div Payout % 45.49% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 397,647 19,280 22,354 59,462 61,027 60,917 56,699 38.33%
NOSH 479,093 62,196 62,095 62,592 62,272 62,160 62,307 40.46%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.50% -13.73% -2.67% 0.45% -1.18% 8.83% -4.44% -
ROE 10.59% -28.00% -6.19% 0.38% -0.60% 8.12% -2.67% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 83.77 63.20 83.40 79.34 49.91 90.17 54.65 7.37%
EPS 14.16 -8.68 -2.23 0.36 -0.59 7.96 -2.43 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.31 0.36 0.95 0.98 0.98 0.91 -1.52%
Adjusted Per Share Value based on latest NOSH - 61,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 55.32 5.42 7.14 6.85 4.28 7.73 4.69 50.84%
EPS 5.81 -0.74 -0.19 0.03 -0.05 0.68 -0.21 -
DPS 2.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.0266 0.0308 0.082 0.0841 0.084 0.0782 38.31%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.55 1.63 0.345 0.41 0.53 0.54 0.35 -
P/RPS 4.24 2.58 0.41 0.52 1.06 0.60 0.64 37.02%
P/EPS 40.37 -18.78 -15.49 113.89 -90.34 6.78 -14.42 -
EY 2.48 -5.33 -6.45 0.88 -1.11 14.74 -6.93 -
DY 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 5.26 0.96 0.43 0.54 0.55 0.38 49.69%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 20/05/09 -
Price 3.61 1.63 0.38 0.40 0.55 0.80 0.50 -
P/RPS 4.31 2.58 0.46 0.50 1.10 0.89 0.91 29.57%
P/EPS 41.05 -18.78 -17.07 111.11 -93.75 10.05 -20.60 -
EY 2.44 -5.33 -5.86 0.90 -1.07 9.95 -4.85 -
DY 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 5.26 1.06 0.42 0.56 0.82 0.55 41.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment