[HUMEIND] YoY TTM Result on 31-Mar-2012 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 31.86%
YoY- -473.53%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 312,081 49,905 54,872 46,192 29,692 51,494 33,920 44.73%
PBT 39,677 -3,323 -456 -2,157 873 6,591 -2,370 -
Tax -9,475 384 134 181 -344 -2,444 510 -
NP 30,202 -2,939 -322 -1,976 529 4,147 -1,860 -
-
NP to SH 30,202 -2,939 -322 -1,976 529 4,147 -1,860 -
-
Tax Rate 23.88% - - - 39.40% 37.08% - -
Total Cost 281,879 52,844 55,194 48,168 29,163 47,347 35,780 41.03%
-
Net Worth 397,647 19,285 22,436 58,899 61,112 60,887 56,631 38.35%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 14,372 - - - - - - -
Div Payout % 47.59% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 397,647 19,285 22,436 58,899 61,112 60,887 56,631 38.35%
NOSH 479,093 62,210 62,322 61,999 62,359 62,130 62,232 40.49%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.68% -5.89% -0.59% -4.28% 1.78% 8.05% -5.48% -
ROE 7.60% -15.24% -1.44% -3.35% 0.87% 6.81% -3.28% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 65.14 80.22 88.05 74.50 47.61 82.88 54.51 3.01%
EPS 6.30 -4.72 -0.52 -3.19 0.85 6.67 -2.99 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.31 0.36 0.95 0.98 0.98 0.91 -1.52%
Adjusted Per Share Value based on latest NOSH - 61,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 43.02 6.88 7.56 6.37 4.09 7.10 4.68 44.70%
EPS 4.16 -0.41 -0.04 -0.27 0.07 0.57 -0.26 -
DPS 1.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5481 0.0266 0.0309 0.0812 0.0842 0.0839 0.0781 38.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.55 1.63 0.345 0.41 0.53 0.54 0.35 -
P/RPS 5.45 2.03 0.39 0.55 1.11 0.65 0.64 42.87%
P/EPS 56.31 -34.50 -66.77 -12.86 62.48 8.09 -11.71 -
EY 1.78 -2.90 -1.50 -7.77 1.60 12.36 -8.54 -
DY 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 5.26 0.96 0.43 0.54 0.55 0.38 49.69%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/04/15 29/04/14 29/04/13 25/04/12 27/04/11 26/05/10 20/05/09 -
Price 3.61 1.63 0.38 0.40 0.55 0.80 0.50 -
P/RPS 5.54 2.03 0.43 0.54 1.16 0.97 0.92 34.86%
P/EPS 57.27 -34.50 -73.55 -12.55 64.84 11.99 -16.73 -
EY 1.75 -2.90 -1.36 -7.97 1.54 8.34 -5.98 -
DY 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 5.26 1.06 0.42 0.56 0.82 0.55 41.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment