[CHINWEL] YoY Annualized Quarter Result on 31-Aug-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1998
Quarter
31-Aug-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 158,120 179,484 158,548 0 -100.00%
PBT 13,320 19,576 19,528 0 -100.00%
Tax -2,028 -2,480 -4,800 0 -100.00%
NP 11,292 17,096 14,728 0 -100.00%
-
NP to SH 11,292 17,096 14,728 0 -100.00%
-
Tax Rate 15.23% 12.67% 24.58% - -
Total Cost 146,828 162,388 143,820 0 -100.00%
-
Net Worth 144,746 134,968 120,632 0 -100.00%
Dividend
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 144,746 134,968 120,632 0 -100.00%
NOSH 89,904 89,978 90,024 0 -100.00%
Ratio Analysis
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 7.14% 9.53% 9.29% 0.00% -
ROE 7.80% 12.67% 12.21% 0.00% -
Per Share
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 175.88 199.47 176.12 0.00 -100.00%
EPS 12.56 19.00 16.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.50 1.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 52.79 59.92 52.93 0.00 -100.00%
EPS 3.77 5.71 4.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4832 0.4506 0.4027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/01 30/08/00 - - -
Price 0.75 1.48 0.00 0.00 -
P/RPS 0.43 0.74 0.00 0.00 -100.00%
P/EPS 5.97 7.79 0.00 0.00 -100.00%
EY 16.75 12.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 19/10/01 20/10/00 27/10/99 - -
Price 0.64 1.16 0.00 0.00 -
P/RPS 0.36 0.58 0.00 0.00 -100.00%
P/EPS 5.10 6.11 0.00 0.00 -100.00%
EY 19.63 16.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment