[TAANN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -11.85%
YoY- -24.63%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 478,648 330,698 261,358 257,352 231,430 0 -100.00%
PBT 127,034 69,734 50,716 66,530 88,462 0 -100.00%
Tax -28,566 -8,632 -5,160 -7,932 -10,718 0 -100.00%
NP 98,468 61,102 45,556 58,598 77,744 0 -100.00%
-
NP to SH 98,468 58,940 45,556 58,598 77,744 0 -100.00%
-
Tax Rate 22.49% 12.38% 10.17% 11.92% 12.12% - -
Total Cost 380,180 269,596 215,802 198,754 153,686 0 -100.00%
-
Net Worth 386,440 382,558 279,712 246,821 211,427 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 66,627 32,420 - - - - -100.00%
Div Payout % 67.66% 55.01% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 386,440 382,558 279,712 246,821 211,427 0 -100.00%
NOSH 166,569 162,101 100,255 99,996 99,928 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 20.57% 18.48% 17.43% 22.77% 33.59% 0.00% -
ROE 25.48% 15.41% 16.29% 23.74% 36.77% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 287.36 204.01 260.69 257.36 231.60 0.00 -100.00%
EPS 57.36 36.36 45.44 58.60 77.74 0.00 -100.00%
DPS 40.00 20.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.32 2.36 2.79 2.4683 2.1158 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,007
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.70 75.10 59.35 58.44 52.56 0.00 -100.00%
EPS 22.36 13.38 10.35 13.31 17.66 0.00 -100.00%
DPS 15.13 7.36 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8776 0.8688 0.6352 0.5605 0.4801 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.86 2.71 3.89 3.35 4.03 0.00 -
P/RPS 1.69 1.33 1.49 1.30 1.74 0.00 -100.00%
P/EPS 8.22 7.45 8.56 5.72 5.18 0.00 -100.00%
EY 12.16 13.42 11.68 17.49 19.31 0.00 -100.00%
DY 8.23 7.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.09 1.15 1.39 1.36 1.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 01/10/03 22/08/02 11/09/01 28/08/00 - -
Price 4.55 2.90 4.03 3.51 4.03 0.00 -
P/RPS 1.58 1.42 1.55 1.36 1.74 0.00 -100.00%
P/EPS 7.70 7.98 8.87 5.99 5.18 0.00 -100.00%
EY 12.99 12.54 11.28 16.70 19.31 0.00 -100.00%
DY 8.79 6.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.96 1.23 1.44 1.42 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment