[TAANN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -11.85%
YoY- -24.63%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 259,240 256,552 258,733 257,352 256,148 226,245 231,730 7.77%
PBT 39,872 54,667 56,240 66,530 74,304 79,507 84,938 -39.62%
Tax -4,016 -6,414 -6,933 -7,932 -7,832 -9,318 -10,369 -46.89%
NP 35,856 48,253 49,306 58,598 66,472 70,189 74,569 -38.65%
-
NP to SH 35,856 48,253 49,306 58,598 66,472 70,189 74,569 -38.65%
-
Tax Rate 10.07% 11.73% 12.33% 11.92% 10.54% 11.72% 12.21% -
Total Cost 223,384 208,299 209,426 198,754 189,676 156,056 157,161 26.44%
-
Net Worth 266,118 258,016 253,220 246,821 245,265 229,963 222,427 12.71%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 15,000 19,999 - 40,043 14,997 - -
Div Payout % - 31.09% 40.56% - 60.24% 21.37% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 266,118 258,016 253,220 246,821 245,265 229,963 222,427 12.71%
NOSH 100,044 100,006 99,999 99,996 100,108 99,984 100,048 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.83% 18.81% 19.06% 22.77% 25.95% 31.02% 32.18% -
ROE 13.47% 18.70% 19.47% 23.74% 27.10% 30.52% 33.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 259.12 256.54 258.73 257.36 255.87 226.28 231.62 7.77%
EPS 35.84 48.25 49.31 58.60 66.40 70.20 74.53 -38.64%
DPS 0.00 15.00 20.00 0.00 40.00 15.00 0.00 -
NAPS 2.66 2.58 2.5322 2.4683 2.45 2.30 2.2232 12.71%
Adjusted Per Share Value based on latest NOSH - 100,007
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 58.30 57.70 58.19 57.88 57.61 50.88 52.12 7.76%
EPS 8.06 10.85 11.09 13.18 14.95 15.79 16.77 -38.66%
DPS 0.00 3.37 4.50 0.00 9.01 3.37 0.00 -
NAPS 0.5985 0.5803 0.5695 0.5551 0.5516 0.5172 0.5002 12.71%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.61 3.19 3.19 3.35 3.03 3.42 3.75 -
P/RPS 1.39 1.24 1.23 1.30 1.18 1.51 1.62 -9.71%
P/EPS 10.07 6.61 6.47 5.72 4.56 4.87 5.03 58.91%
EY 9.93 15.13 15.46 17.49 21.91 20.53 19.88 -37.07%
DY 0.00 4.70 6.27 0.00 13.20 4.39 0.00 -
P/NAPS 1.36 1.24 1.26 1.36 1.24 1.49 1.69 -13.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 -
Price 3.89 3.32 3.12 3.51 2.92 3.26 3.72 -
P/RPS 1.50 1.29 1.21 1.36 1.14 1.44 1.61 -4.61%
P/EPS 10.85 6.88 6.33 5.99 4.40 4.64 4.99 67.91%
EY 9.21 14.53 15.80 16.70 22.74 21.53 20.04 -40.47%
DY 0.00 4.52 6.41 0.00 13.70 4.60 0.00 -
P/NAPS 1.46 1.29 1.23 1.42 1.19 1.42 1.67 -8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment