[TAANN] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
12-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -23.69%
YoY- -37.83%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 64,810 62,502 65,374 64,638 64,037 52,447 58,086 7.58%
PBT 9,968 12,497 8,915 14,689 18,576 15,801 19,473 -36.03%
Tax -1,004 -1,224 -1,234 -2,008 -1,958 -1,541 -2,418 -44.37%
NP 8,964 11,273 7,681 12,681 16,618 14,260 17,055 -34.89%
-
NP to SH 8,964 11,273 7,681 12,681 16,618 14,260 17,055 -34.89%
-
Tax Rate 10.07% 9.79% 13.84% 13.67% 10.54% 9.75% 12.42% -
Total Cost 55,846 51,229 57,693 51,957 47,419 38,187 41,031 22.83%
-
Net Worth 266,118 258,068 253,252 246,849 245,265 229,356 221,734 12.94%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 5,000 - 10,010 4,986 4,986 -
Div Payout % - - 65.10% - 60.24% 34.97% 29.24% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 266,118 258,068 253,252 246,849 245,265 229,356 221,734 12.94%
NOSH 100,044 100,026 100,013 100,007 100,108 99,720 99,736 0.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.83% 18.04% 11.75% 19.62% 25.95% 27.19% 29.36% -
ROE 3.37% 4.37% 3.03% 5.14% 6.78% 6.22% 7.69% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 64.78 62.49 65.37 64.63 63.97 52.59 58.24 7.35%
EPS 8.96 11.27 7.68 12.68 16.60 14.30 17.10 -35.03%
DPS 0.00 0.00 5.00 0.00 10.00 5.00 5.00 -
NAPS 2.66 2.58 2.5322 2.4683 2.45 2.30 2.2232 12.71%
Adjusted Per Share Value based on latest NOSH - 100,007
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.72 14.19 14.85 14.68 14.54 11.91 13.19 7.59%
EPS 2.04 2.56 1.74 2.88 3.77 3.24 3.87 -34.77%
DPS 0.00 0.00 1.14 0.00 2.27 1.13 1.13 -
NAPS 0.6043 0.5861 0.5751 0.5606 0.557 0.5209 0.5035 12.94%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.61 3.19 3.19 3.35 3.03 3.42 3.75 -
P/RPS 5.57 5.11 4.88 5.18 4.74 6.50 6.44 -9.23%
P/EPS 40.29 28.31 41.54 26.42 18.25 23.92 21.93 50.06%
EY 2.48 3.53 2.41 3.79 5.48 4.18 4.56 -33.39%
DY 0.00 0.00 1.57 0.00 3.30 1.46 1.33 -
P/NAPS 1.36 1.24 1.26 1.36 1.24 1.49 1.69 -13.49%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 25/02/02 27/11/01 11/09/01 25/05/01 27/02/01 27/11/00 -
Price 3.89 3.32 3.12 3.51 2.92 3.26 3.72 -
P/RPS 6.00 5.31 4.77 5.43 4.56 6.20 6.39 -4.11%
P/EPS 43.42 29.46 40.62 27.68 17.59 22.80 21.75 58.61%
EY 2.30 3.39 2.46 3.61 5.68 4.39 4.60 -37.03%
DY 0.00 0.00 1.60 0.00 3.42 1.53 1.34 -
P/NAPS 1.46 1.29 1.23 1.42 1.19 1.42 1.67 -8.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment