[AIRPORT] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,002,292 964,476 833,216 0 -100.00%
PBT 246,774 282,430 286,346 0 -100.00%
Tax -69,480 -78,908 -79,222 0 -100.00%
NP 177,294 203,522 207,124 0 -100.00%
-
NP to SH 177,294 203,522 207,124 0 -100.00%
-
Tax Rate 28.16% 27.94% 27.67% - -
Total Cost 824,998 760,954 626,092 0 -100.00%
-
Net Worth 2,309,661 2,233,241 2,190,099 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,309,661 2,233,241 2,190,099 0 -100.00%
NOSH 1,099,838 1,100,118 1,100,552 360,096 -1.14%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.69% 21.10% 24.86% 0.00% -
ROE 7.68% 9.11% 9.46% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 91.13 87.67 75.71 0.00 -100.00%
EPS 16.12 18.50 18.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.03 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 60.07 57.80 49.94 0.00 -100.00%
EPS 10.63 12.20 12.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3842 1.3384 1.3126 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.18 1.88 2.88 0.00 -
P/RPS 2.39 2.14 3.80 0.00 -100.00%
P/EPS 13.52 10.16 15.30 0.00 -100.00%
EY 7.39 9.84 6.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.93 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 13/08/01 24/08/00 - -
Price 1.86 2.07 2.80 0.00 -
P/RPS 2.04 2.36 3.70 0.00 -100.00%
P/EPS 11.54 11.19 14.88 0.00 -100.00%
EY 8.67 8.94 6.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment