[AIRPORT] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 501,146 482,238 416,608 0 -100.00%
PBT 123,387 141,215 143,173 0 -100.00%
Tax -34,740 -39,454 -39,611 0 -100.00%
NP 88,647 101,761 103,562 0 -100.00%
-
NP to SH 88,647 101,761 103,562 0 -100.00%
-
Tax Rate 28.16% 27.94% 27.67% - -
Total Cost 412,499 380,477 313,046 0 -100.00%
-
Net Worth 2,309,661 2,233,241 2,190,099 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,309,661 2,233,241 2,190,099 0 -100.00%
NOSH 1,099,838 1,100,118 1,100,552 360,096 -1.14%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.69% 21.10% 24.86% 0.00% -
ROE 3.84% 4.56% 4.73% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.57 43.84 37.85 0.00 -100.00%
EPS 8.06 9.25 9.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 2.03 1.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.97 26.91 23.25 0.00 -100.00%
EPS 4.95 5.68 5.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.289 1.2463 1.2222 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.18 1.88 2.88 0.00 -
P/RPS 4.78 4.29 7.61 0.00 -100.00%
P/EPS 27.05 20.32 30.61 0.00 -100.00%
EY 3.70 4.92 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.93 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 13/08/01 24/08/00 - -
Price 1.86 2.07 2.80 0.00 -
P/RPS 4.08 4.72 7.40 0.00 -100.00%
P/EPS 23.08 22.38 29.76 0.00 -100.00%
EY 4.33 4.47 3.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.02 1.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment