[AIRPORT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.51%
YoY- -41.65%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,521,202 1,320,646 2,412,032 5,027,036 4,740,972 4,387,152 4,034,146 -7.53%
PBT -482,954 -1,142,052 -607,788 732,452 1,196,654 384,468 111,442 -
Tax 157,138 247,272 384,878 -113,134 -135,224 -125,370 -61,250 -
NP -325,816 -894,780 -222,910 619,318 1,061,430 259,098 50,192 -
-
NP to SH -325,816 -894,780 -222,910 619,318 1,061,430 257,874 52,782 -
-
Tax Rate - - - 15.45% 11.30% 32.61% 54.96% -
Total Cost 2,847,018 2,215,426 2,634,942 4,407,718 3,679,542 4,128,054 3,983,954 -5.44%
-
Net Worth 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 -3.23%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 7,065,502 7,635,435 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 -3.23%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -12.92% -67.75% -9.24% 12.32% 22.39% 5.91% 1.24% -
ROE -4.61% -11.72% -2.45% 6.69% 11.76% 2.95% 0.61% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 151.95 79.60 145.37 302.98 285.74 264.42 243.14 -7.53%
EPS -23.08 -57.36 -16.90 33.88 60.54 12.18 -0.44 93.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2584 4.6019 5.492 5.5794 5.4397 5.2737 5.1864 -3.23%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 140.70 73.70 134.61 280.55 264.58 244.84 225.14 -7.53%
EPS -18.18 -49.94 -12.44 34.56 59.24 14.39 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9431 4.2612 5.0854 5.1663 5.0369 4.8832 4.8024 -3.23%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 6.60 6.00 5.45 8.53 8.80 8.56 6.12 -
P/RPS 4.34 7.54 3.75 2.82 3.08 3.24 2.52 9.47%
P/EPS -33.61 -11.13 -40.57 22.85 13.76 55.08 192.38 -
EY -2.98 -8.99 -2.47 4.38 7.27 1.82 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.30 0.99 1.53 1.62 1.62 1.18 4.64%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 23/08/21 27/08/20 30/08/19 28/08/18 31/07/17 28/07/16 -
Price 6.06 6.07 5.25 8.23 9.31 8.75 5.85 -
P/RPS 3.99 7.63 3.61 2.72 3.26 3.31 2.41 8.76%
P/EPS -30.86 -11.26 -39.08 22.05 14.55 56.30 183.89 -
EY -3.24 -8.88 -2.56 4.54 6.87 1.78 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.32 0.96 1.48 1.71 1.66 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment