[APM] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -6.23%
YoY- 3.27%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,604,792 1,268,954 862,254 1,451,956 1,231,580 1,139,222 1,165,256 5.47%
PBT 44,786 31,624 -44,830 76,156 78,786 58,356 60,248 -4.82%
Tax -10,952 -19,860 -572 -18,242 -24,382 -24,234 -21,728 -10.78%
NP 33,834 11,764 -45,402 57,914 54,404 34,122 38,520 -2.13%
-
NP to SH 20,338 -4,014 -54,166 36,678 35,516 26,126 31,438 -6.99%
-
Tax Rate 24.45% 62.80% - 23.95% 30.95% 41.53% 36.06% -
Total Cost 1,570,958 1,257,190 907,656 1,394,042 1,177,176 1,105,100 1,126,736 5.69%
-
Net Worth 1,294,170 1,302,003 1,257,058 1,243,907 1,218,488 1,200,898 1,167,194 1.73%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 19,558 19,558 17,602 19,550 -
Div Payout % - - - 53.32% 55.07% 67.38% 62.19% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,294,170 1,302,003 1,257,058 1,243,907 1,218,488 1,200,898 1,167,194 1.73%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 195,509 0.51%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 2.11% 0.93% -5.27% 3.99% 4.42% 3.00% 3.31% -
ROE 1.57% -0.31% -4.31% 2.95% 2.91% 2.18% 2.69% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 820.89 649.09 441.05 742.37 629.69 582.47 596.01 5.47%
EPS 10.40 -2.06 -27.70 18.76 18.16 13.36 16.08 -7.00%
DPS 0.00 0.00 0.00 10.00 10.00 9.00 10.00 -
NAPS 6.62 6.66 6.43 6.36 6.23 6.14 5.97 1.73%
Adjusted Per Share Value based on latest NOSH - 201,600
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 796.03 629.44 427.71 720.22 610.90 565.09 578.00 5.47%
EPS 10.09 -1.99 -26.87 18.19 17.62 12.96 15.59 -6.99%
DPS 0.00 0.00 0.00 9.70 9.70 8.73 9.70 -
NAPS 6.4195 6.4583 6.2354 6.1702 6.0441 5.9568 5.7897 1.73%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.95 2.28 1.71 2.75 3.55 4.00 3.68 -
P/RPS 0.24 0.35 0.39 0.37 0.56 0.69 0.62 -14.62%
P/EPS 18.74 -111.04 -6.17 14.66 19.55 29.95 22.89 -3.27%
EY 5.34 -0.90 -16.20 6.82 5.12 3.34 4.37 3.39%
DY 0.00 0.00 0.00 3.64 2.82 2.25 2.72 -
P/NAPS 0.29 0.34 0.27 0.43 0.57 0.65 0.62 -11.88%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 20/08/21 19/08/20 27/08/19 29/08/18 21/08/17 23/08/16 -
Price 1.90 2.27 1.65 2.40 3.75 3.85 3.51 -
P/RPS 0.23 0.35 0.37 0.32 0.60 0.66 0.59 -14.52%
P/EPS 18.26 -110.56 -5.96 12.80 20.65 28.82 21.83 -2.93%
EY 5.48 -0.90 -16.79 7.81 4.84 3.47 4.58 3.03%
DY 0.00 0.00 0.00 4.17 2.67 2.34 2.85 -
P/NAPS 0.29 0.34 0.26 0.38 0.60 0.63 0.59 -11.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment