[HUPSENG] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
28-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 14.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 175,669 163,244 160,636 187,702 -2.18%
PBT 21,389 18,208 19,893 20,230 1.87%
Tax -5,100 -2,849 -4,512 -5,613 -3.14%
NP 16,289 15,358 15,381 14,617 3.67%
-
NP to SH 16,289 15,358 15,381 14,617 3.67%
-
Tax Rate 23.84% 15.65% 22.68% 27.75% -
Total Cost 159,380 147,885 145,254 173,085 -2.71%
-
Net Worth 121,809 114,600 104,981 63,738 24.09%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 4,800 3,440 - - -
Div Payout % 29.47% 22.40% - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 121,809 114,600 104,981 63,738 24.09%
NOSH 60,004 60,000 59,989 43,957 10.93%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.27% 9.41% 9.58% 7.79% -
ROE 13.37% 13.40% 14.65% 22.93% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 292.76 272.07 267.77 427.01 -11.82%
EPS 27.15 25.60 25.64 33.25 -6.53%
DPS 8.00 5.73 0.00 0.00 -
NAPS 2.03 1.91 1.75 1.45 11.86%
Adjusted Per Share Value based on latest NOSH - 43,971
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.96 20.41 20.08 23.46 -2.17%
EPS 2.04 1.92 1.92 1.83 3.68%
DPS 0.60 0.43 0.00 0.00 -
NAPS 0.1523 0.1433 0.1312 0.0797 24.09%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 1.00 0.84 0.86 0.00 -
P/RPS 0.34 0.31 0.32 0.00 -
P/EPS 3.68 3.28 3.35 0.00 -
EY 27.15 30.47 29.81 0.00 -
DY 8.00 6.83 0.00 0.00 -
P/NAPS 0.49 0.44 0.49 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 21/11/02 06/12/01 28/10/00 -
Price 1.10 0.86 0.89 0.00 -
P/RPS 0.38 0.32 0.33 0.00 -
P/EPS 4.05 3.36 3.47 0.00 -
EY 24.68 29.76 28.81 0.00 -
DY 7.27 6.67 0.00 0.00 -
P/NAPS 0.54 0.45 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment