[HUPSENG] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
28-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 96.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 174,197 163,259 163,983 99,749 20.42%
PBT 20,027 17,685 17,948 12,778 16.15%
Tax -4,949 -2,991 -2,987 -3,461 12.66%
NP 15,078 14,694 14,961 9,317 17.40%
-
NP to SH 15,078 14,694 14,961 9,317 17.40%
-
Tax Rate 24.71% 16.91% 16.64% 27.09% -
Total Cost 159,119 148,565 149,022 90,432 20.72%
-
Net Worth 121,768 114,577 105,056 63,758 24.06%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 6,694 5,160 3,377 - -
Div Payout % 44.40% 35.12% 22.58% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 121,768 114,577 105,056 63,758 24.06%
NOSH 59,984 59,988 60,032 43,971 10.90%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 8.66% 9.00% 9.12% 9.34% -
ROE 12.38% 12.82% 14.24% 14.61% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 290.40 272.15 273.16 226.85 8.58%
EPS 25.14 24.49 24.92 21.19 5.86%
DPS 11.16 8.60 5.63 0.00 -
NAPS 2.03 1.91 1.75 1.45 11.86%
Adjusted Per Share Value based on latest NOSH - 43,971
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.77 20.41 20.50 12.47 20.41%
EPS 1.88 1.84 1.87 1.16 17.46%
DPS 0.84 0.65 0.42 0.00 -
NAPS 0.1522 0.1432 0.1313 0.0797 24.06%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 1.00 0.84 0.86 0.00 -
P/RPS 0.34 0.31 0.31 0.00 -
P/EPS 3.98 3.43 3.45 0.00 -
EY 25.14 29.16 28.98 0.00 -
DY 11.16 10.24 6.54 0.00 -
P/NAPS 0.49 0.44 0.49 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 21/11/02 06/12/01 - -
Price 1.10 0.86 0.89 0.00 -
P/RPS 0.38 0.32 0.33 0.00 -
P/EPS 4.38 3.51 3.57 0.00 -
EY 22.85 28.48 28.00 0.00 -
DY 10.15 10.00 6.32 0.00 -
P/NAPS 0.54 0.45 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment