[KMLOONG] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 155,544 103,268 84,264 0 -
PBT 11,304 10,896 8,276 0 -
Tax -1,528 -2,684 -1,896 0 -
NP 9,776 8,212 6,380 0 -
-
NP to SH 9,776 8,212 6,380 0 -
-
Tax Rate 13.52% 24.63% 22.91% - -
Total Cost 145,768 95,056 77,884 0 -
-
Net Worth 171,827 171,083 169,134 0 -
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 171,827 171,083 169,134 0 -
NOSH 106,724 106,927 107,046 9 2180.37%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 6.29% 7.95% 7.57% 0.00% -
ROE 5.69% 4.80% 3.77% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 145.74 96.58 78.72 0.00 -
EPS 9.16 7.68 5.96 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 15.91 10.56 8.62 0.00 -
EPS 1.00 0.84 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1757 0.175 0.173 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 - - -
Price 1.24 1.57 0.00 0.00 -
P/RPS 0.85 1.63 0.00 0.00 -
P/EPS 13.54 20.44 0.00 0.00 -
EY 7.39 4.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 1.29 1.42 0.00 0.00 -
P/RPS 0.89 1.47 0.00 0.00 -
P/EPS 14.08 18.49 0.00 0.00 -
EY 7.10 5.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment