[KMLOONG] YoY TTM Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 160,386 103,264 106,409 0 -
PBT 14,265 10,003 15,603 0 -
Tax -4,038 -2,654 -4,941 0 -
NP 10,227 7,349 10,662 0 -
-
NP to SH 10,227 7,349 10,662 0 -
-
Tax Rate 28.31% 26.53% 31.67% - -
Total Cost 150,159 95,915 95,747 0 -
-
Net Worth 171,827 106,927 169,134 0 -
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 6,406 5,336 1,819 - -
Div Payout % 62.64% 72.62% 17.06% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 171,827 106,927 169,134 0 -
NOSH 106,724 106,927 107,046 0 -
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 6.38% 7.12% 10.02% 0.00% -
ROE 5.95% 6.87% 6.30% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 150.28 96.57 99.40 0.00 -
EPS 9.58 6.87 9.96 0.00 -
DPS 6.00 5.00 1.70 0.00 -
NAPS 1.61 1.00 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 16.40 10.56 10.88 0.00 -
EPS 1.05 0.75 1.09 0.00 -
DPS 0.66 0.55 0.19 0.00 -
NAPS 0.1757 0.1094 0.173 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 - - -
Price 1.24 1.57 0.00 0.00 -
P/RPS 0.83 1.63 0.00 0.00 -
P/EPS 12.94 22.84 0.00 0.00 -
EY 7.73 4.38 0.00 0.00 -
DY 4.84 3.18 0.00 0.00 -
P/NAPS 0.77 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 1.29 1.42 0.00 0.00 -
P/RPS 0.86 1.47 0.00 0.00 -
P/EPS 13.46 20.66 0.00 0.00 -
EY 7.43 4.84 0.00 0.00 -
DY 4.65 3.52 0.00 0.00 -
P/NAPS 0.80 1.42 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment