[HTPADU] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 204,336 201,150 154,496 0 -
PBT 27,834 27,452 26,074 0 -
Tax -8,864 -7,092 -6,238 0 -
NP 18,970 20,360 19,836 0 -
-
NP to SH 18,970 20,360 19,836 0 -
-
Tax Rate 31.85% 25.83% 23.92% - -
Total Cost 185,366 180,790 134,660 0 -
-
Net Worth 162,914 150,340 124,646 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 7,196 - - - -
Div Payout % 37.93% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 162,914 150,340 124,646 0 -
NOSH 99,947 79,968 79,983 15,000 88.17%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.28% 10.12% 12.84% 0.00% -
ROE 11.64% 13.54% 15.91% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 204.44 251.54 193.16 0.00 -
EPS 18.98 25.46 24.80 0.00 -
DPS 7.20 0.00 0.00 0.00 -
NAPS 1.63 1.88 1.5584 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 192.07 189.07 145.22 0.00 -
EPS 17.83 19.14 18.64 0.00 -
DPS 6.76 0.00 0.00 0.00 -
NAPS 1.5313 1.4131 1.1716 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 - -
Price 3.42 4.76 3.76 0.00 -
P/RPS 1.67 1.89 1.95 0.00 -
P/EPS 18.02 18.70 15.16 0.00 -
EY 5.55 5.35 6.60 0.00 -
DY 2.11 0.00 0.00 0.00 -
P/NAPS 2.10 2.53 2.41 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/08/03 21/08/02 29/08/01 - -
Price 3.66 4.00 4.12 0.00 -
P/RPS 1.79 1.59 2.13 0.00 -
P/EPS 19.28 15.71 16.61 0.00 -
EY 5.19 6.37 6.02 0.00 -
DY 1.97 0.00 0.00 0.00 -
P/NAPS 2.25 2.13 2.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment