[FAREAST] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 11.25%
YoY- 114.59%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 652,656 416,656 858,858 546,936 406,068 343,032 410,762 8.01%
PBT 218,032 56,054 328,812 154,676 53,050 41,208 105,874 12.78%
Tax -45,138 -16,028 -59,368 -28,716 -14,750 -9,958 -19,474 15.02%
NP 172,894 40,026 269,444 125,960 38,300 31,250 86,400 12.24%
-
NP to SH 160,110 43,560 254,934 118,798 38,090 31,178 66,142 15.85%
-
Tax Rate 20.70% 28.59% 18.06% 18.57% 27.80% 24.17% 18.39% -
Total Cost 479,762 376,630 589,414 420,976 367,768 311,782 324,362 6.73%
-
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 71,260 118,767 950 59,383 - 237 - -
Div Payout % 44.51% 272.65% 0.37% 49.99% - 0.76% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,425,211 1,371,765 1,377,704 1,211,429 1,122,353 1,104,538 964,279 6.72%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 141,390 26.99%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 26.49% 9.61% 31.37% 23.03% 9.43% 9.11% 21.03% -
ROE 11.23% 3.18% 18.50% 9.81% 3.39% 2.82% 6.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 109.90 70.16 144.63 92.10 68.38 57.77 290.52 -14.94%
EPS 26.96 7.34 42.92 20.00 6.42 5.26 46.78 -8.76%
DPS 12.00 20.00 0.16 10.00 0.00 0.04 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 6.82 -15.96%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 109.90 70.16 144.63 92.10 68.38 57.77 69.17 8.01%
EPS 26.96 7.34 42.92 20.00 6.42 5.26 11.14 15.85%
DPS 12.00 20.00 0.16 10.00 0.00 0.04 0.00 -
NAPS 2.40 2.31 2.32 2.04 1.89 1.86 1.6238 6.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.50 3.70 3.61 2.90 2.40 2.58 10.50 -
P/RPS 3.18 5.27 2.50 3.15 3.51 4.47 3.61 -2.08%
P/EPS 12.98 50.44 8.41 14.50 37.42 49.14 22.45 -8.71%
EY 7.70 1.98 11.89 6.90 2.67 2.03 4.46 9.51%
DY 3.43 5.41 0.04 3.45 0.00 0.02 0.00 -
P/NAPS 1.46 1.60 1.56 1.42 1.27 1.39 1.54 -0.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 25/08/21 25/08/20 28/08/19 09/08/18 -
Price 3.50 3.59 3.70 2.90 2.22 2.68 14.48 -
P/RPS 3.18 5.12 2.56 3.15 3.25 4.64 4.98 -7.19%
P/EPS 12.98 48.94 8.62 14.50 34.61 51.05 30.95 -13.47%
EY 7.70 2.04 11.60 6.90 2.89 1.96 3.23 15.56%
DY 3.43 5.57 0.04 3.45 0.00 0.01 0.00 -
P/NAPS 1.46 1.55 1.59 1.42 1.17 1.44 2.12 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment