[FAREAST] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
09-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -53.36%
YoY- -58.02%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 153,717 120,911 80,314 96,117 101,087 79,873 68,587 14.38%
PBT 42,740 30,012 9,612 21,306 35,832 13,766 18,312 15.15%
Tax -7,934 -5,081 -2,171 -4,160 -6,473 -3,209 -3,814 12.97%
NP 34,806 24,931 7,441 17,146 29,359 10,557 14,498 15.69%
-
NP to SH 32,539 24,715 7,713 10,518 25,052 7,578 11,729 18.51%
-
Tax Rate 18.56% 16.93% 22.59% 19.53% 18.06% 23.31% 20.83% -
Total Cost 118,911 95,980 72,873 78,971 71,728 69,316 54,089 14.01%
-
Net Worth 1,211,429 1,122,353 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1.21%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 29,691 - 118 - - - - -
Div Payout % 91.25% - 1.54% - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,211,429 1,122,353 1,104,538 964,279 1,343,205 1,232,920 1,126,878 1.21%
NOSH 593,838 593,838 593,838 141,390 141,390 141,390 141,390 26.99%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 22.64% 20.62% 9.26% 17.84% 29.04% 13.22% 21.14% -
ROE 2.69% 2.20% 0.70% 1.09% 1.87% 0.61% 1.04% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.89 20.36 13.52 67.98 71.50 56.49 48.51 -9.92%
EPS 5.48 4.16 3.90 7.44 17.72 5.36 8.30 -6.67%
DPS 5.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.89 1.86 6.82 9.50 8.72 7.97 -20.30%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.89 20.36 13.52 16.19 17.02 13.45 11.55 14.38%
EPS 5.48 4.16 3.90 1.77 4.22 1.28 1.98 18.47%
DPS 5.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 2.04 1.89 1.86 1.6238 2.2619 2.0762 1.8976 1.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.90 2.40 2.58 10.50 8.80 7.74 8.20 -
P/RPS 11.20 11.79 19.08 15.45 12.31 13.70 16.90 -6.62%
P/EPS 52.93 57.67 198.64 141.15 49.67 144.41 98.85 -9.87%
EY 1.89 1.73 0.50 0.71 2.01 0.69 1.01 10.99%
DY 1.72 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.27 1.39 1.54 0.93 0.89 1.03 5.49%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 25/08/20 28/08/19 09/08/18 24/08/17 10/08/16 18/08/15 -
Price 2.90 2.22 2.68 14.48 8.90 7.80 8.11 -
P/RPS 11.20 10.90 19.82 21.30 12.45 13.81 16.72 -6.45%
P/EPS 52.93 53.34 206.34 194.65 50.23 145.53 97.76 -9.71%
EY 1.89 1.87 0.48 0.51 1.99 0.69 1.02 10.81%
DY 1.72 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.17 1.44 2.12 0.94 0.89 1.02 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment