[RANHILL_OLD] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -7.28%
YoY- -7.24%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,458,178 1,274,157 803,406 682,448 538,937 317,772 0 -
PBT 161,921 96,766 75,077 72,396 76,264 41,060 0 -
Tax -53,298 -64,560 -28,364 -23,753 -23,825 -13,548 0 -
NP 108,622 32,206 46,713 48,642 52,438 27,512 0 -
-
NP to SH 55,742 32,206 46,713 48,642 52,438 27,512 0 -
-
Tax Rate 32.92% 66.72% 37.78% 32.81% 31.24% 33.00% - -
Total Cost 1,349,556 1,241,950 756,693 633,805 486,498 290,260 0 -
-
Net Worth 985,450 773,162 295,019 233,418 191,801 70,856 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 15,797 15,798 - - - -
Div Payout % - - 33.82% 32.48% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 985,450 773,162 295,019 233,418 191,801 70,856 0 -
NOSH 597,242 505,334 118,481 118,486 79,005 38,932 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.45% 2.53% 5.81% 7.13% 9.73% 8.66% 0.00% -
ROE 5.66% 4.17% 15.83% 20.84% 27.34% 38.83% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 244.15 252.14 678.09 575.97 682.15 816.22 0.00 -
EPS 9.33 6.37 39.43 41.05 66.37 70.67 0.00 -
DPS 0.00 0.00 13.33 13.33 0.00 0.00 0.00 -
NAPS 1.65 1.53 2.49 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,520
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 163.73 143.07 90.21 76.63 60.52 35.68 0.00 -
EPS 6.26 3.62 5.25 5.46 5.89 3.09 0.00 -
DPS 0.00 0.00 1.77 1.77 0.00 0.00 0.00 -
NAPS 1.1065 0.8682 0.3313 0.2621 0.2154 0.0796 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.35 1.80 8.25 4.20 5.40 0.00 0.00 -
P/RPS 0.55 0.71 1.22 0.73 0.79 0.00 0.00 -
P/EPS 14.46 28.24 20.92 10.23 8.14 0.00 0.00 -
EY 6.91 3.54 4.78 9.77 12.29 0.00 0.00 -
DY 0.00 0.00 1.62 3.17 0.00 0.00 0.00 -
P/NAPS 0.82 1.18 3.31 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 01/06/06 31/05/05 24/05/04 23/05/03 31/05/02 25/05/01 - -
Price 1.32 1.37 6.85 4.30 6.30 0.00 0.00 -
P/RPS 0.54 0.54 1.01 0.75 0.92 0.00 0.00 -
P/EPS 14.14 21.50 17.37 10.47 9.49 0.00 0.00 -
EY 7.07 4.65 5.76 9.55 10.54 0.00 0.00 -
DY 0.00 0.00 1.95 3.10 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 2.75 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment