[RANHILL_OLD] YoY Cumulative Quarter Result on 31-Mar-2003 [#3]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
23-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 39.09%
YoY- -7.24%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,093,634 955,618 602,555 511,836 404,203 238,329 0 -
PBT 121,441 72,575 56,308 54,297 57,198 30,795 0 -
Tax -39,974 -48,420 -21,273 -17,815 -17,869 -10,161 0 -
NP 81,467 24,155 35,035 36,482 39,329 20,634 0 -
-
NP to SH 41,807 24,155 35,035 36,482 39,329 20,634 0 -
-
Tax Rate 32.92% 66.72% 37.78% 32.81% 31.24% 33.00% - -
Total Cost 1,012,167 931,463 567,520 475,354 364,874 217,695 0 -
-
Net Worth 985,450 773,162 295,019 233,418 191,801 70,856 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 11,848 11,848 - - - -
Div Payout % - - 33.82% 32.48% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 985,450 773,162 295,019 233,418 191,801 70,856 0 -
NOSH 597,242 505,334 118,481 118,486 79,005 38,932 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.45% 2.53% 5.81% 7.13% 9.73% 8.66% 0.00% -
ROE 4.24% 3.12% 11.88% 15.63% 20.51% 29.12% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 183.11 189.11 508.56 431.98 511.61 612.17 0.00 -
EPS 7.00 4.78 29.57 30.79 49.78 53.00 0.00 -
DPS 0.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 1.65 1.53 2.49 1.97 2.4277 1.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 118,520
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 122.80 107.30 67.66 57.47 45.39 26.76 0.00 -
EPS 4.69 2.71 3.93 4.10 4.42 2.32 0.00 -
DPS 0.00 0.00 1.33 1.33 0.00 0.00 0.00 -
NAPS 1.1065 0.8682 0.3313 0.2621 0.2154 0.0796 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 1.35 1.80 8.25 4.20 5.40 0.00 0.00 -
P/RPS 0.74 0.95 1.62 0.97 1.06 0.00 0.00 -
P/EPS 19.29 37.66 27.90 13.64 10.85 0.00 0.00 -
EY 5.19 2.66 3.58 7.33 9.22 0.00 0.00 -
DY 0.00 0.00 1.21 2.38 0.00 0.00 0.00 -
P/NAPS 0.82 1.18 3.31 2.13 2.22 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 01/06/06 31/05/05 24/05/04 23/05/03 31/05/02 25/05/01 - -
Price 1.32 1.37 6.85 4.30 6.30 0.00 0.00 -
P/RPS 0.72 0.72 1.35 1.00 1.23 0.00 0.00 -
P/EPS 18.86 28.66 23.17 13.97 12.66 0.00 0.00 -
EY 5.30 3.49 4.32 7.16 7.90 0.00 0.00 -
DY 0.00 0.00 1.46 2.33 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 2.75 2.18 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment