[KNUSFOR] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
06-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -3.7%
YoY- -45.53%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 112,160 95,422 114,264 124,034 124,044 0 -
PBT 1,622 11,322 11,382 15,549 28,989 0 -
Tax -1,306 -1,902 -1,821 -3,676 -7,190 0 -
NP 316 9,420 9,561 11,873 21,798 0 -
-
NP to SH 478 9,420 9,561 11,873 21,798 0 -
-
Tax Rate 80.52% 16.80% 16.00% 23.64% 24.80% - -
Total Cost 111,844 86,002 104,702 112,161 102,245 0 -
-
Net Worth 166,107 164,689 133,992 127,289 114,902 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 166,107 164,689 133,992 127,289 114,902 0 -
NOSH 99,722 98,398 80,573 74,208 65,658 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.28% 9.87% 8.37% 9.57% 17.57% 0.00% -
ROE 0.29% 5.72% 7.14% 9.33% 18.97% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 112.47 96.98 141.81 167.14 188.92 0.00 -
EPS 0.48 9.57 11.87 16.00 33.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6657 1.6737 1.663 1.7153 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,054
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 112.56 95.76 114.67 124.48 124.49 0.00 -
EPS 0.48 9.45 9.60 11.92 21.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.667 1.6528 1.3447 1.2774 1.1531 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.90 1.20 1.62 1.53 1.30 0.00 -
P/RPS 0.80 1.24 1.14 0.92 0.69 0.00 -
P/EPS 187.50 12.53 13.65 9.56 3.92 0.00 -
EY 0.53 7.98 7.33 10.46 25.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.72 0.97 0.89 0.74 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/05 30/11/04 17/11/03 06/11/02 30/11/01 - -
Price 0.89 1.20 1.98 1.54 1.45 0.00 -
P/RPS 0.79 1.24 1.40 0.92 0.77 0.00 -
P/EPS 185.42 12.53 16.69 9.62 4.37 0.00 -
EY 0.54 7.98 5.99 10.39 22.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.72 1.19 0.90 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment