[KNUSFOR] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 114,264 124,034 124,044 0 -
PBT 11,382 15,549 28,989 0 -
Tax -1,821 -3,676 -7,190 0 -
NP 9,561 11,873 21,798 0 -
-
NP to SH 9,561 11,873 21,798 0 -
-
Tax Rate 16.00% 23.64% 24.80% - -
Total Cost 104,702 112,161 102,245 0 -
-
Net Worth 133,992 127,289 114,902 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 133,992 127,289 114,902 0 -
NOSH 80,573 74,208 65,658 0 -
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 8.37% 9.57% 17.57% 0.00% -
ROE 7.14% 9.33% 18.97% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 141.81 167.14 188.92 0.00 -
EPS 11.87 16.00 33.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.663 1.7153 1.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 114.67 124.48 124.49 0.00 -
EPS 9.60 11.92 21.88 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3447 1.2774 1.1531 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 - -
Price 1.62 1.53 1.30 0.00 -
P/RPS 1.14 0.92 0.69 0.00 -
P/EPS 13.65 9.56 3.92 0.00 -
EY 7.33 10.46 25.54 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.89 0.74 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 17/11/03 06/11/02 30/11/01 - -
Price 1.98 1.54 1.45 0.00 -
P/RPS 1.40 0.92 0.77 0.00 -
P/EPS 16.69 9.62 4.37 0.00 -
EY 5.99 10.39 22.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.90 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment