[KNUSFOR] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -59.4%
YoY- -221.02%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 55,380 119,278 88,302 263,427 215,418 330,062 106,364 -9.90%
PBT -5,606 8,898 -8,142 -1,947 -7,028 7,498 -39,846 -26.90%
Tax -1,320 -494 -952 -1,588 -1,340 106 1,526 -
NP -6,926 8,404 -9,094 -3,535 -8,368 7,604 -38,320 -23.91%
-
NP to SH -6,926 8,404 -9,094 -3,535 -8,368 7,604 -38,332 -23.92%
-
Tax Rate - 5.55% - - - -1.41% - -
Total Cost 62,306 110,874 97,396 266,962 223,786 322,458 144,684 -12.59%
-
Net Worth 224,766 223,543 217,136 224,390 222,268 213,549 238,360 -0.93%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 224,766 223,543 217,136 224,390 222,268 213,549 238,360 -0.93%
NOSH 99,511 99,645 99,645 99,645 99,645 99,645 99,645 -0.02%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -12.51% 7.05% -10.30% -1.34% -3.88% 2.30% -36.03% -
ROE -3.08% 3.76% -4.19% -1.58% -3.76% 3.56% -16.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 55.65 119.70 88.62 264.37 216.19 331.24 106.74 -9.88%
EPS -6.96 8.44 -9.12 -3.55 -8.40 7.64 -38.46 -23.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2587 2.2434 2.1791 2.2519 2.2306 2.1431 2.3921 -0.91%
Adjusted Per Share Value based on latest NOSH - 99,645
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 55.63 119.82 88.70 264.63 216.40 331.56 106.85 -9.90%
EPS -6.96 8.44 -9.14 -3.55 -8.41 7.64 -38.51 -23.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2579 2.2456 2.1812 2.2541 2.2328 2.1452 2.3945 -0.93%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/06/20 28/06/19 29/06/18 -
Price 0.78 0.915 0.52 0.71 0.63 0.65 0.79 -
P/RPS 1.40 0.76 0.59 0.27 0.29 0.20 0.74 10.72%
P/EPS -11.21 10.85 -5.70 -20.01 -7.50 8.52 -2.05 31.19%
EY -8.92 9.22 -17.55 -5.00 -13.33 11.74 -48.69 -23.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.24 0.32 0.28 0.30 0.33 0.94%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/11/24 24/11/23 29/11/22 25/11/21 27/08/20 27/08/19 28/08/18 -
Price 0.67 0.815 0.52 0.65 0.60 0.58 0.66 -
P/RPS 1.20 0.68 0.59 0.25 0.28 0.18 0.62 11.12%
P/EPS -9.63 9.66 -5.70 -18.32 -7.14 7.60 -1.72 31.68%
EY -10.39 10.35 -17.55 -5.46 -14.00 13.16 -58.29 -24.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.24 0.29 0.27 0.27 0.28 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment