[YB] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
18-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -4.51%
YoY- 31.45%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 110,024 122,448 111,008 119,788 105,608 97,820 0 -
PBT 23,760 27,064 34,224 33,140 25,808 28,676 0 -
Tax -6,368 -7,320 -6,888 -8,680 -7,200 -4,424 0 -
NP 17,392 19,744 27,336 24,460 18,608 24,252 0 -
-
NP to SH 17,392 19,744 27,336 24,460 18,608 24,252 0 -
-
Tax Rate 26.80% 27.05% 20.13% 26.19% 27.90% 15.43% - -
Total Cost 92,632 102,704 83,672 95,328 87,000 73,568 0 -
-
Net Worth 190,225 182,104 171,250 163,280 156,665 111,472 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 190,225 182,104 171,250 163,280 156,665 111,472 0 -
NOSH 159,852 159,741 160,046 160,078 159,862 135,941 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 15.81% 16.12% 24.63% 20.42% 17.62% 24.79% 0.00% -
ROE 9.14% 10.84% 15.96% 14.98% 11.88% 21.76% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 68.83 76.65 69.36 74.83 66.06 71.96 0.00 -
EPS 10.88 12.36 17.08 15.28 11.64 17.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.07 1.02 0.98 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,078
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 37.76 42.02 38.10 41.11 36.24 33.57 0.00 -
EPS 5.97 6.78 9.38 8.39 6.39 8.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6528 0.625 0.5877 0.5603 0.5376 0.3826 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 1.22 1.28 1.70 1.86 0.92 0.00 0.00 -
P/RPS 1.77 1.67 2.45 2.49 1.39 0.00 0.00 -
P/EPS 11.21 10.36 9.95 12.17 7.90 0.00 0.00 -
EY 8.92 9.66 10.05 8.22 12.65 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.12 1.59 1.82 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 23/05/07 18/05/06 18/05/05 18/05/04 21/05/03 15/05/02 - -
Price 1.29 1.33 1.82 1.48 0.95 1.30 0.00 -
P/RPS 1.87 1.74 2.62 1.98 1.44 1.81 0.00 -
P/EPS 11.86 10.76 10.66 9.69 8.16 7.29 0.00 -
EY 8.43 9.29 9.38 10.32 12.25 13.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.70 1.45 0.97 1.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment